End-of-day quote
Johannesburg S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
9
ZAR
|
+1.12%
|
|
-2.91%
|
-30.77%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
520.6
|
567
|
492.8
|
714.2
|
999.8
|
962.1
|
Enterprise Value (EV)
1 |
1,360
|
1,701
|
1,637
|
1,652
|
2,771
|
3,037
|
P/E ratio
|
6.68
x
|
5.48
x
|
5.68
x
|
2.52
x
|
4.67
x
|
4.43
x
|
Yield
|
3.21%
|
3.7%
|
3.69%
|
8.41%
|
4.64%
|
4.61%
|
Capitalization / Revenue
|
0.09
x
|
0.1
x
|
0.08
x
|
0.09
x
|
0.11
x
|
0.1
x
|
EV / Revenue
|
0.24
x
|
0.29
x
|
0.26
x
|
0.21
x
|
0.31
x
|
0.3
x
|
EV / EBITDA
|
5.01
x
|
6.23
x
|
5.96
x
|
3.46
x
|
5.53
x
|
5.07
x
|
EV / FCF
|
54
x
|
-7.94
x
|
18.2
x
|
5.25
x
|
-4.11
x
|
-17.3
x
|
FCF Yield
|
1.85%
|
-12.6%
|
5.5%
|
19%
|
-24.3%
|
-5.78%
|
Price to Book
|
0.51
x
|
0.54
x
|
0.44
x
|
0.52
x
|
0.68
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
76,000
|
70,000
|
70,000
|
66,743
|
61,000
|
57,540
|
Reference price
2 |
6.850
|
8.100
|
7.040
|
10.70
|
16.39
|
16.72
|
Announcement Date
|
18-10-30
|
19-10-29
|
20-09-09
|
21-09-09
|
22-09-12
|
23-09-19
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,671
|
5,846
|
6,397
|
8,036
|
8,910
|
10,126
|
EBITDA
1 |
271.6
|
273.2
|
274.9
|
477.1
|
501.1
|
598.7
|
EBIT
1 |
251
|
254.9
|
257.7
|
462
|
480.2
|
577.9
|
Operating Margin
|
4.43%
|
4.36%
|
4.03%
|
5.75%
|
5.39%
|
5.71%
|
Earnings before Tax (EBT)
1 |
101.4
|
133
|
115.5
|
407.3
|
322.1
|
292.7
|
Net income
1 |
79.81
|
104.6
|
86.84
|
293.8
|
220
|
219.6
|
Net margin
|
1.41%
|
1.79%
|
1.36%
|
3.66%
|
2.47%
|
2.17%
|
EPS
2 |
1.026
|
1.479
|
1.240
|
4.245
|
3.510
|
3.770
|
Free Cash Flow
1 |
25.17
|
-214.2
|
89.95
|
314.6
|
-674.5
|
-175.5
|
FCF margin
|
0.44%
|
-3.66%
|
1.41%
|
3.91%
|
-7.57%
|
-1.73%
|
FCF Conversion (EBITDA)
|
9.27%
|
-
|
32.72%
|
65.94%
|
-
|
-
|
FCF Conversion (Net income)
|
31.54%
|
-
|
103.59%
|
107.08%
|
-
|
-
|
Dividend per Share
2 |
0.2200
|
0.3000
|
0.2600
|
0.9000
|
0.7600
|
0.7700
|
Announcement Date
|
18-10-30
|
19-10-29
|
20-09-09
|
21-09-09
|
22-09-12
|
23-09-19
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
840
|
1,134
|
1,144
|
938
|
1,771
|
2,075
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.092
x
|
4.15
x
|
4.162
x
|
1.965
x
|
3.534
x
|
3.467
x
|
Free Cash Flow
1 |
25.2
|
-214
|
90
|
315
|
-675
|
-176
|
ROE (net income / shareholders' equity)
|
8.24%
|
10.4%
|
8.08%
|
23.9%
|
16.3%
|
14.7%
|
ROA (Net income/ Total Assets)
|
5.31%
|
5.29%
|
4.79%
|
7.96%
|
6.95%
|
6.73%
|
Assets
1 |
1,503
|
1,979
|
1,813
|
3,690
|
3,165
|
3,263
|
Book Value Per Share
2 |
13.50
|
14.90
|
16.00
|
20.50
|
24.00
|
27.20
|
Cash Flow per Share
2 |
4.050
|
3.170
|
3.770
|
4.060
|
6.360
|
6.070
|
Capex
1 |
44.1
|
33
|
18.7
|
32.4
|
24.6
|
67.7
|
Capex / Sales
|
0.78%
|
0.56%
|
0.29%
|
0.4%
|
0.28%
|
0.67%
|
Announcement Date
|
18-10-30
|
19-10-29
|
20-09-09
|
21-09-09
|
22-09-12
|
23-09-19
|
|
1st Jan change
|
Capi.
|
---|
| -30.77% | 27.82M | | +61.29% | 84.78B | | -7.15% | 27.15B | | -2.65% | 21.37B | | +1.08% | 18.02B | | -16.76% | 14.16B | | -6.49% | 12.06B | | +15.11% | 10.01B | | +8.19% | 9.84B | | -12.16% | 9.81B |
Other Computer Hardware
|