Stock LDYA MURRAY & ROBERTS HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Murray & Roberts Holdings Limited Deutsche Boerse AG

Equities

LDYA

ZAE000073441

Construction & Engineering

Market Closed - Deutsche Boerse AG
Other stock markets
 02:02:44 2024-06-14 EDT 		5-day change 1st Jan Change
0.101 EUR 0.00% Intraday chart for Murray & Roberts Holdings Limited +9.78% +68.33%
05-02 Excelsia Capital Ltd acquired unknown minority stake in Murray & Roberts Holdings Limited. CI
03-07 Transcript : Murray & Roberts Holdings Limited, H1 2024 Earnings Call, Mar 07, 2024

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,747 1,987 4,117 4,410 385.8 867.4 - -
Enterprise Value (EV) 1 3,947 2,094 4,117 4,410 385.8 785.4 404.4 39.41
P/E ratio - - - - -0.12 x -7.68 x 3.91 x 2.76 x
Yield 3.79% - - - - - 4.19% 12.6%
Capitalization / Revenue 0.28 x 0.1 x - - 0.03 x 0.07 x 0.06 x 0.06 x
EV / Revenue 0.2 x 0.1 x - - 0.03 x 0.06 x 0.03 x 0 x
EV / EBITDA 3.11 x 2.51 x 2.89 x 2.44 x 0.86 x 1.27 x 0.47 x 0.04 x
EV / FCF - - - - - 3.25 x 0.79 x 0.07 x
FCF Yield - - - - - 30.8% 127% 1,451%
Price to Book - - - - - 0.51 x 0.47 x 0.42 x
Nbr of stocks (in thousands) 396,329 397,414 397,732 391,968 401,840 403,447 - -
Reference price 2 14.50 5.000 10.35 11.25 0.9600 2.150 2.150 2.150
Announcement Date 19-08-28 20-08-26 21-09-01 22-09-01 23-08-30 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 20,200 20,838 - - 12,460 13,311 14,070 15,307
EBITDA 1 1,268 834 1,423 1,806 451 619 864 933
EBIT 1 791 -17 540 705 91 253 490 553
Operating Margin 3.92% -0.08% - - 0.73% 1.9% 3.48% 3.61%
Earnings before Tax (EBT) - - - - - - 401 504
Net income 1 - - -167 133 -3,179 -116 224 318
Net margin - - - - -25.51% -0.87% 1.59% 2.08%
EPS 2 - - - - -7.890 -0.2800 0.5500 0.7800
Free Cash Flow 1 - - - - - 242 513 572
FCF margin - - - - - 1.82% 3.65% 3.74%
FCF Conversion (EBITDA) - - - - - 39.1% 59.38% 61.31%
FCF Conversion (Net income) - - - - - - 229.02% 179.87%
Dividend per Share 2 0.5500 - - - - - 0.0900 0.2700
Announcement Date 19-08-28 20-08-26 21-09-01 22-09-01 23-08-30 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales 1 10,772 - 10,772 - - - - 6,561
EBITDA 1 - 22 - 868 - - - 182
EBIT 1 - -436 - 423 - 368 - 11
Operating Margin - - - - - - - 0.17%
Earnings before Tax (EBT) - - - - - - - -
Net income 1 - - - - 55 78 -2,529 -646
Net margin - - - - - - - -9.85%
EPS 2 0.4000 - -0.4200 - 0.3000 - -6.270 -1.620
Dividend per Share 2 - - - - - - - -
Announcement Date 20-03-04 20-08-26 21-03-03 21-09-01 22-03-02 22-09-01 23-03-01 23-08-30
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 107 - - - - - -
Net Cash position 1 1,800 - - - - 82 463 828
Leverage (Debt/EBITDA) - 0.1283 x - - - - - -
Free Cash Flow 1 - - - - - 242 513 572
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - - - - 4.250 4.600 5.100
Cash Flow per Share - - - - - - - -
Capex 1 469 156 - - - 209 223 242
Capex / Sales 2.32% 0.75% - - - 1.57% 1.58% 1.58%
Announcement Date 19-08-28 20-08-26 21-09-01 22-09-01 23-08-30 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Murray & Roberts Holdings Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+4.53% 60.67B
VINCI Stock VINCI
-13.69% 59.89B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+26.64% 40.01B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+15.59% 31.89B
FERROVIAL SE Stock Ferrovial SE
+10.90% 28.69B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+13.56% 20.5B
WSP GLOBAL INC. Stock WSP Global Inc.
+11.36% 18.76B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+75.09% 17.73B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+39.37% 17.1B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. MUR Stock
  4. LDYA Stock
  5. Financials Murray & Roberts Holdings Limited