MUKAT PIPES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.19 INR | -3.25% |
|
-12.24% | -4.24% |
| 05-22 | Mukat Pipes Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
| 05-22 | Mukat Pipes Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 36.91 | 59.15 | 14.79 | 45.78 | 79.14 | 82.22 |
| Enterprise Value (EV) 1 | 67.66 | 90.59 | 47.55 | 77.41 | 110.3 | 112.9 |
| P/E ratio | -5.26 x | -17.1 x | -30.7 x | -48.6 x | -68.8 x | -65.8 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.68 x | 0.74 x | 0.33 x | 0.74 x | 1.29 x | 2.49 x |
| EV / Revenue | 1.24 x | 1.14 x | 1.06 x | 1.26 x | 1.8 x | 3.41 x |
| EV / EBITDA | -14.2 x | -113 x | 23.5 x | 44.5 x | 70.2 x | 87 x |
| EV / FCF | -68.7 x | 155 x | -17.4 x | 68.3 x | 29.5 x | -64.7 x |
| FCF Yield | -1.46% | 0.65% | -5.76% | 1.46% | 3.39% | -1.54% |
| Price to Book | -0.58 x | -0.89 x | -0.22 x | -0.67 x | -1.14 x | -1.14 x |
| Nbr of stocks (in thousands) | 11,830 | 11,830 | 11,830 | 11,830 | 11,830 | 11,830 |
| Reference price 2 | 3.120 | 5.000 | 1.250 | 3.870 | 6.690 | 6.950 |
| Announcement Date | 9/22/18 | 9/1/19 | 9/2/20 | 8/1/21 | 6/3/22 | 6/2/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 54.56 | 79.68 | 44.77 | 61.54 | 61.22 | 33.08 |
| EBITDA 1 | -4.772 | -0.8002 | 2.02 | 1.74 | 1.571 | 1.298 |
| EBIT 1 | -5.982 | -2.095 | 0.6988 | 0.4233 | 0.2564 | 0.00981 |
| Operating Margin | -10.96% | -2.63% | 1.56% | 0.69% | 0.42% | 0.03% |
| Earnings before Tax (EBT) 1 | -7.022 | -3.463 | -0.4816 | -0.9418 | -1.15 | -1.25 |
| Net income 1 | -7.022 | -3.463 | -0.4816 | -0.9418 | -1.15 | -1.25 |
| Net margin | -12.87% | -4.35% | -1.08% | -1.53% | -1.88% | -3.78% |
| EPS 2 | -0.5936 | -0.2928 | -0.0407 | -0.0796 | -0.0972 | -0.1056 |
| Free Cash Flow 1 | -0.9851 | 0.5861 | -2.737 | 1.133 | 3.739 | -1.743 |
| FCF margin | -1.81% | 0.74% | -6.11% | 1.84% | 6.11% | -5.27% |
| FCF Conversion (EBITDA) | - | - | - | 65.1% | 237.95% | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/22/18 | 9/1/19 | 9/2/20 | 8/1/21 | 6/3/22 | 6/2/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 30.8 | 31.4 | 32.8 | 31.6 | 31.1 | 30.6 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -6.446 x | -39.29 x | 16.22 x | 18.17 x | 19.82 x | 23.61 x |
| Free Cash Flow 1 | -0.99 | 0.59 | -2.74 | 1.13 | 3.74 | -1.74 |
| ROE (net income / shareholders' equity) | 11.7% | 5.32% | 0.72% | 1.39% | 1.67% | 1.77% |
| ROA (Net income/ Total Assets) | -4.99% | -1.95% | 0.88% | 0.58% | 0.37% | 0.01% |
| Assets 1 | 140.8 | 177.4 | -55.01 | -162.7 | -314.7 | -8,739 |
| Book Value Per Share 2 | -5.350 | -5.650 | -5.690 | -5.770 | -5.860 | -6.090 |
| Cash Flow per Share 2 | 0.2400 | 0.1900 | 0.1800 | 0.3800 | 0.3900 | 0.4300 |
| Capex 1 | 2.1 | 0.18 | 0.13 | 0.05 | 0.16 | 0.33 |
| Capex / Sales | 3.84% | 0.22% | 0.3% | 0.08% | 0.27% | 1.01% |
| Announcement Date | 9/22/18 | 9/1/19 | 9/2/20 | 8/1/21 | 6/3/22 | 6/2/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -4.24% | 1.73M | |
| +0.12% | 25.69B | |
| +16.36% | 20.68B | |
| +37.43% | 12.35B | |
| -12.04% | 11.14B | |
| +7.48% | 10.52B | |
| +5.48% | 9.66B | |
| +25.53% | 8.68B | |
| +1.67% | 8.48B | |
| +38.70% | 7.83B |
- Stock Market
- Equities
- MUKATPIP6 Stock
- Financials Mukat Pipes Limited
