Stock MSGL MSG LIFE AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials msg life ag

Equities

MSGL

DE0005130108

IT Services & Consulting

End-of-day quote Hanseatische Wertpapierboerse Hamburg
Other stock markets
 18:00:00 2024-05-08 EDT 		5-day change 1st Jan Change
3.04 EUR 0.00% Intraday chart for msg life ag +0.66% +1.33%
2023 Msg life ag Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Msg life ag Reports Earnings Results for the Full Year Ended December 31, 2021 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 112.5 97.59 105.3 115.6 123.3 132.7
Enterprise Value (EV) 1 86.05 63.87 86.49 82.04 82.4 99.09
P/E ratio 15.4 x 45.6 x -75.1 x 13.9 x 10.2 x 14.5 x
Yield - - - - - 1.29%
Capitalization / Revenue 0.87 x 0.73 x 0.67 x 0.62 x 0.64 x 0.73 x
EV / Revenue 0.66 x 0.48 x 0.55 x 0.44 x 0.43 x 0.54 x
EV / EBITDA 7.86 x 10.6 x 33.7 x 6.06 x 4.78 x 7.08 x
EV / FCF 106 x -9.21 x -5.39 x 5.67 x 39.4 x -27 x
FCF Yield 0.95% -10.9% -18.6% 17.6% 2.54% -3.7%
Price to Book 1.9 x 2.56 x 2.83 x 2.65 x 2.14 x 1.94 x
Nbr of stocks (in thousands) 40,896 42,802 42,802 42,802 42,802 42,802
Reference price 2 2.750 2.280 2.460 2.700 2.880 3.100
Announcement Date 18-04-27 19-04-11 20-05-01 21-04-29 22-05-06 23-04-27
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 129.5 134.3 156.6 187.5 193.8 182.9
EBITDA 1 10.94 6.052 2.568 13.54 17.24 14
EBIT 1 9.558 3.762 -0.2504 10.05 14.44 11.47
Operating Margin 7.38% 2.8% -0.16% 5.36% 7.45% 6.27%
Earnings before Tax (EBT) 1 9.443 3.574 -0.1638 10.39 14.22 11.48
Net income 1 7.666 2.14 -1.401 8.304 12.14 9.131
Net margin 5.92% 1.59% -0.89% 4.43% 6.26% 4.99%
EPS 2 0.1791 0.0500 -0.0327 0.1940 0.2837 0.2133
Free Cash Flow 1 0.8137 -6.933 -16.04 14.47 2.092 -3.666
FCF margin 0.63% -5.16% -10.24% 7.72% 1.08% -2%
FCF Conversion (EBITDA) 7.44% - - 106.87% 12.13% -
FCF Conversion (Net income) 10.61% - - 174.27% 17.23% -
Dividend per Share - - - - - 0.0400
Announcement Date 18-04-27 19-04-11 20-05-01 21-04-29 22-05-06 23-04-27
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 26.4 33.7 18.8 33.5 40.9 33.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.81 -6.93 -16 14.5 2.09 -3.67
ROE (net income / shareholders' equity) 13.5% 5.83% -3.72% 20.6% 24% 14.5%
ROA (Net income/ Total Assets) 6.21% 3.23% -0.21% 8% 9.92% 6.8%
Assets 1 123.4 66.28 672.3 103.8 122.3 134.2
Book Value Per Share 2 1.440 0.8900 0.8700 1.020 1.350 1.600
Cash Flow per Share 2 0.5400 0.6600 0.3100 0.5400 0.4200 0.1600
Capex 1 1.98 2.7 2.81 3.46 1.57 2.15
Capex / Sales 1.53% 2.01% 1.79% 1.84% 0.81% 1.18%
Announcement Date 18-04-27 19-04-11 20-05-01 21-04-29 22-05-06 23-04-27
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
MSG LIFE AG Stock msg life ag
+1.33% 140M
ACCENTURE PLC Stock Accenture plc
-12.62% 196B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+4.40% 172B
IBM Stock IBM
+1.66% 156B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.23% 99.43B
RELX PLC Stock RELX PLC
+10.96% 80.17B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+24.53% 75.89B
INFOSYS LIMITED Stock Infosys Limited
-6.70% 70.99B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.67% 52.69B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.96% 42.62B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. MSGL Stock
  4. Financials msg life ag
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW