[Attachment]
Explanatory Material for Business Results for the Year Ended March 31, 2024
May 20, 2024
MS&AD Insurance Group Holdings, Inc.
This document has been translated from the Japanese original solely for reference purposes, and the Japanese original shall prevail if any discrepancy is identified.
MS&AD Insurance Group Holdings,Inc.
Contents
Page | ||||
1. | Summary of Consolidated Business Results ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・ | 1 | ||
(1) | Consolidated Business Results | ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・ | 1 | |
(2) | Business Results of Domestic Non-Life Insurance Subsidiaries (Simple Sum of Two Main | |||
Consolidated Subsidiaries) ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・ | 2 | |||
(3) | Business Results of Domestic Life Insurance Subsidiaries ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・ | 3 | ||
(4) | Business Results of Overseas Insurance Subsidiaries ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・ | 4 | ||
2. | Non-Consolidated Business Results of Mitsui Sumitomo Insurance Co., Ltd. ・・・・・・・・・・・ | 5 | ||
3. | Non-Consolidated Business Results of Aioi Nissay Dowa Insurance Co., Ltd. ・・・・・・・・・・・ | 10 | ||
4. | Earnings Forecasts | |||
(1) | Consolidated Business Results | ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・ | 15 | |
(2) | Domestic Non-Life Insurance Subsidiaries (Two Main Consolidated Subsidiaries) ・・・・・・・・・・・・・・ | 16 | ||
[Supplementary Information] | ||||
1. | Supplementary Information on Consolidated Business Results ・・・・・・・・・・・・・・・・・・・・・・・ | 17 |
- Consolidated Business Results
- Premiums Written and Net Claims Paid by Line of Insurance
- Investments in Securities
2. | Summary of Business Results of Main Consolidated Subsidiaries ・・・・・・・・・・・・・・・・・・・・ | 20 | |
(1) | Mitsui Sumitomo Insurance Co., Ltd. (Non-consolidated) | ||
(2) | Aioi Nissay Dowa Insurance Co., Ltd. (Non-consolidated) | ||
(3) | Mitsui Direct General Insurance Co., Ltd. (Non-consolidated) | ||
(4) | Mitsui Sumitomo Aioi Life Insurance Co., Ltd. (Non-consolidated) | ||
(5) | Mitsui Sumitomo Primary Life Insurance Co., Ltd. (Non-consolidated) | ||
3. | Supplementary Information on Business Results | ||
for the Year Ended March 31, 2024 for Press Conference ・・・・・・・・・・・・・・・・・・・・・・・・・・ | 40 |
- Mitsui Sumitomo Insurance Co., Ltd. (Non-consolidated)
- Aioi Nissay Dowa Insurance Co., Ltd. (Non-consolidated)
(Reference) | |
Effect of retrospective application of IFRS 17 ・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・・ | 46 |
MS&AD Insurance Group Holdings,Inc.
1. Summary of Consolidated Business Results
(1) Consolidated Business Results
(Yen in 100 millions) | |||||
Items | Year ended | Year ended | Change | Change ratio | |
March 31, 2023 | March 31, 2024 | ||||
% | |||||
Net premiums written (non-life insurance) | 1 | 39,332 | 42,617 | 3,285 | 8.4 |
Mitsui Sumitomo Insurance | 2 | 16,298 | 16,233 | (65) | (0.4) |
Aioi Nissay Dowa Insurance | 3 | 13,355 | 13,689 | 334 | 2.5 |
Simple sum | 4 | 29,653 | 29,922 | 269 | 0.9 |
Mitsui Direct General Insurance | 5 | 345 | 352 | 6 | 2.0 |
Overseas insurance subsidiaries | 6 | 9,329 | 12,336 | 3,007 | 32.2 |
Insurance premiums (domestic life insurance) | 7 | 17,075 | 18,273 | 1,198 | 7.0 |
Mitsui Sumitomo Aioi Life Insurance | 8 | 4,871 | 4,737 | (133) | (2.7) |
Mitsui Sumitomo Primary Life Insurance | 9 | 12,204 | 13,535 | 1,331 | 10.9 |
Ordinary profit | 10 | 2,922 | 4,164 | 1,241 | 42.5 |
Net income attributable to owners of the parent | 11 | 2,110 | 3,692 | 1,582 | 75.0 |
Mitsui Sumitomo Insurance | 12 | 1,078 | 1,677 | 598 | 55.5 |
Aioi Nissay Dowa Insurance | 13 | 431 | 560 | 128 | 29.8 |
Simple sum | 14 | 1,510 | 2,238 | 727 | 48.2 |
Mitsui Direct General Insurance | 15 | 8 | (15) | (24) | (272.7) |
Mitsui Sumitomo Aioi Life Insurance | 16 | 127 | 281 | 154 | 121.5 |
Mitsui Sumitomo Primary Life Insurance | 17 | 197 | 196 | (0) | (0.3) |
Overseas insurance subsidiaries | 18 | 665 | 1,538 | 872 | 131.0 |
Others, consolidation adjustments, etc. | 19 | (400) | (547) | (147) | - |
(Note) 1. Items 12 to 18 represent the net income or loss on a non-consolidated basis after taking into account the Company's ownership interests in its subsidiaries.
2. Overseas consolidated subsidiaries and overseas equity method associates have adopted International Financial Reporting Standards (IFRS) 17 "Insurance Contracts" from the beginning of the year ended March 31, 2024, since these entities have already adopted IFRS.
The figures for the year ended March 31, 2023 are presented on IFRS 17 basis retrospectively.
(Supplement 1) Incurred Losses Caused by Natural Disasters in Japan, Excluding Residential Earthquake Insurance, of Two Main Consolidated Domestic Non-Life Insurance Subsidiaries
(Yen in 100 millions) | ||||
Items | Year ended | Year ended | Change | |
March 31, 2023 | March 31, 2024 | |||
Total | 20 | 974 | 1,134 | 160 |
Mitsui Sumitomo Insurance | 21 | 512 | 613 | 100 |
Aioi Nissay Dowa Insurance | 22 | 461 | 520 | 59 |
(Supplement 2) Incurred Losses Caused by Overseas Natural Disasters
(Yen in 100 millions) | ||||
Items | Year ended | Year ended | Change | |
March 31, 2023 | March 31, 2024 | |||
Total | 23 | 479 | 492 | 13 |
Aioi Nissay Dowa Insurance | 24 | 167 | 215 | 48 |
Overseas insurance subsidiary (MS Amlin) | 25 | 291 | 265 | (25) |
Other subsidiaries | 26 | 20 | 11 | (9) |
(Notes) The scope of aggregation for overseas natural disasters is determined on the basis of internal management.
1 | MS&AD Insurance Group Holdings,Inc. |
- Business Results of Domestic Non-Life Insurance Subsidiaries (Simple Sum of Two Main Consolidated Subsidiaries)
The figures in the tables below are presented as simple sum of Mitsui Sumitomo Insurance Co., Ltd. and Aioi Nissay Dowa Insurance Co., Ltd.
(Yen in 100 millions) | |||||||||
Items | Year ended | Year ended | Change | Change ratio | |||||
March 31, 2023 | March 31, 2024 | ||||||||
(+) | Net premiums written | 1 | 29,653 | 29,922 | 269 | 0.9 | |||
(-) | Net claims paid | 2 | 17,538 | 17,769 | 230 | 1.3 | |||
(-) | Loss adjustment expenses | 3 | 1,838 | 1,965 | 127 | 6.9 | |||
(-) | Commissions and collection expenses | 4 | 5,884 | 5,902 | 18 | 0.3 | |||
(-) | Operating expenses and general and | 5 | 4,031 | 4,073 | 41 | 1.0 | |||
administrative expenses for underwriting | |||||||||
Underwriting profit before | 6 | 360 | 211 | (149) | (41.4) | ||||
movements in reserves | |||||||||
(-) | Movement in outstanding claims | 7 | 600 | 1,652 | 1,051 | 175.1 | |||
(-) | Movement in ordinary underwriting reserves | 8 | 597 | (404) | (1,001) | (167.7) | |||
(+) | Other | 9 | 296 | 453 | 156 | 53.0 | |||
Underwriting profit/(loss) before | 10 | (541) | (584) | (42) | - | ||||
movement in catastrophe reserve | |||||||||
(-) | Movement in catastrophe reserve | 11 | (388) | (459) | (70) | - | |||
Underwriting profit/(loss) | 12 | (152) | (124) | 27 | - | ||||
(+) | Interest and dividends income | 13 | 1,986 | 2,284 | 297 | 15.0 | |||
(-) | Transfer of investment income on deposit | 14 | 395 | 401 | 6 | 1.6 | |||
premiums from policyholders | |||||||||
Net interest and dividends income | 15 | 1,591 | 1,882 | 291 | 18.3 | ||||
(item 13 - item 14) | |||||||||
(+) | Gains/(losses) on sales of securities | 16 | 1,305 | 1,816 | 511 | 39.2 | |||
(-) | Impairment losses on securities | 17 | 284 | 253 | (30) | (10.9) | |||
(+) | Other | 18 | (280) | (252) | 28 | - | |||
Investment profit | 19 | 2,331 | 3,193 | 862 | 37.0 | ||||
(+) | Other ordinary profit/(loss) | 20 | (98) | (135) | (36) | - | |||
Ordinary profit | 21 | 2,079 | 2,933 | 854 | 41.1 | ||||
(+) | Extraordinary income/(losses): | 22 | (107) | 0 | 107 | - | |||
Gains/(losses) on reserve for price fluctuation | 23 | (61) | (63) | (2) | - | ||||
Income before income taxes | 24 | 1,972 | 2,933 | 961 | 48.7 | ||||
(-) | Income taxes | 25 | 461 | 695 | 233 | 50.6 | |||
Net income | 26 | 1,510 | 2,238 | 727 | 48.2 | ||||
Net loss ratio | Note 1 | 27 | 65.3 | % | 66.0 | % | 0.7 | % | |
Ratios | Net expense ratio | Note 2 | 28 | 33.4 | % | 33.3 | % | (0.1) % | |
Combined ratio | Note 3 | 29 | 98.7 | % | 99.3 | % | 0.6 | % | |
Incurred losses (including loss adjustment expenses) | Note 4, 5 | 30 | 17,910 | 19,262 | 1,351 | 7.5 | |||
EI loss ratio | Note 4, 6 | 31 | 67.7 | % | 70.1 | % | 2.4 | % |
(Notes) 1. Net loss ratio = (net claims paid + loss adjustment expenses) / net premiums written x 100
- Net expense ratio = (commissions and collection expenses + operating expenses and general and administrative expenses for underwriting) / net premiums written x 100
- Combined ratio = net loss ratio + net expense ratio
-
The calculation is exclusive of residential earthquake insurance and CALI*.
* CALI stands for compulsory automobile liability insurance, and the same hereinafter. - Incurred losses (including loss adjustment expenses) = net claims paid + loss adjustment expenses + movement in outstanding claims
-
EI loss ratio = incurred losses (including loss adjustment expenses) / earned premiums x 100
Earned premiums are calculated based on unearned premiums (excluding underwriting reserves for natural disasters), premium reserve, etc.
2 | MS&AD Insurance Group Holdings,Inc. |
- Business Results of Domestic Life Insurance Subsidiaries 1. Mitsui Sumitomo Aioi Life Insurance Co., Ltd.
Amount of new policies(Note)
Annualized premiums of new policies
Amount of policies in force(Note)
Annualized premiums for policies in force
Items
1
2
3
4
Year ended | Year ended |
March 31, 2023 | March 31, 2024 |
14,566 | 12,928 |
271 | 269 |
232,499 | 224,655 |
4,405 | 4,356 |
(Yen in 100 millions) | ||
Change | Change ratio | |
(1,638) | (11.2) | % |
(2) | (0.8) | % |
(7,844) | (3.4) | % |
(48) | (1.1) | % |
Insurance premiums | 5 | 4,871 | 4,737 |
Ordinary profit | 6 | 278 | 491 |
Extraordinary income/(losses) | 7 | (13) | (15) |
Net income | 8 | 127 | 281 |
(Note) The figures represent the total sum of individual insurance and individual annuities.
(133) | (2.7) | % |
212 | 76.2 | % |
(2) | - | |
154 | 121.5 | % |
2. Mitsui Sumitomo Primary Life Insurance Co., Ltd.
(Yen in 100 millions) | ||||||
Items | Year ended | Year ended | Change | Change ratio | ||
March 31, 2023 | March 31, 2024 | |||||
Amount of new policies(Note) | 1 | 12,798 | 14,370 | 1,572 | 12.3 | % |
Amount of policies in force(Note) | 2 | 69,322 | 79,057 | 9,735 | 14.0 | % |
Insurance premiums | 3 | 12,204 | 13,535 | 1,331 | 10.9 | % |
Ordinary profit/(loss) | 4 | 310 | (269) | (579) | (186.9) | % |
Extraordinary income/(losses) | 5 | (41) | 540 | 582 | - | |
Net income | 6 | 197 | 196 | (0) | (0.3) | % |
(Note) The figures represent the total sum of individual insurance and individual annuities.
3 | MS&AD Insurance Group Holdings,Inc. |
(4) Business Results of Overseas Insurance Subsidiaries
(Yen in 100 millions) | |||||
Items | Year ended | Year ended | Change | Change ratio | |
March 31, 2023 | March 31, 2024 | ||||
% | |||||
Net premiums written | 1 | 9,329 | 12,336 | 3,007 | 32.2 |
Asia | 2 | 2,214 | 2,494 | 280 | 12.6 |
Europe | 3 | 6,448 | 8,824 | 2,375 | 36.8 |
Americas | 4 | 665 | 1,017 | 351 | 52.8 |
Net income attributable to owners of the parent | 5 | 665 | 1,538 | 872 | 131.0 |
Asia | 6 | 312 | 452 | 140 | 44.9 |
Europe | 7 | 314 | 901 | 587 | 186.6 |
Americas | 8 | 35 | 47 | 11 | 32.3 |
International life insurance | 9 | 2 | 136 | 133 | - |
(Note) Overseas consolidated subsidiaries and overseas equity method associates have adopted International Financial Reporting Standards (IFRS)17 "Insurance Contracts" from the beginning of the year ended March 31, 2024, since these entities have been already adopted IFRS.
The figures for the year ended March 31, 2023 are presented on IFRS 17 basis retrospectively.
4 | MS&AD Insurance Group Holdings,Inc. |
2. Non-Consolidated Business Results of Mitsui Sumitomo Insurance Co., Ltd.
- Business Results
- Net premiums written (-) Net claims paid
(-) Loss adjustment expenses
(-) Commissions and collection expenses Operating expenses and general and
(-) administrative expenses for underwriting Underwriting profit before movements in reserves
(-) Movement in outstanding claims
(-) Movement in ordinary underwriting reserves
-
Other
Underwriting profit before movement in catastrophe reserve
(-) Movement in catastrophe reserve Underwriting profit/(loss)
- Interest and dividends income
Transfer of investment income on deposit (-) premiums from policyholders
Net interest and dividends income (item 13 - item 14)
- Gains/(losses) on sales of securities (-) Impairment losses on securities
- Other Investment profit
- Other ordinary profit/(loss) Ordinary profit
- Extraordinary income/(losses):
Gains/(losses) on reserve for price fluctuation Income before income taxes
(-) Income taxes Net income
Net loss ratio | Note 1 |
Net expense ratio | Note 2 |
Ratios Combined ratio | Note 3 |
Interest and dividends income yield | |
Investment profit yield | Note 4 |
Incurred losses (including loss adjustment expenses) | Note 5, 6 |
EI loss ratio | Note 5, 7 |
(Yen in 100 millions) | ||||||
Items | Year ended | Year ended | Change | Change ratio | ||
March 31, 2023 | March 31, 2024 | |||||
% | ||||||
1 | 16,298 | 16,233 | (65) | (0.4) | ||
2 | 9,445 | 9,501 | 55 | 0.6 | ||
3 | 1,035 | 1,143 | 108 | 10.5 | ||
4 | 3,083 | 3,018 | (64) | (2.1) | ||
5 | 2,212 | 2,281 | 69 | 3.1 | ||
6 | 521 | 287 | (234) | (44.9) | ||
7 | 505 | 765 | 259 | 51.4 | ||
8 | 313 | (406) | (719) | (229.6) | ||
9 | 104 | 119 | 14 | 13.8 | ||
10 | (192) | 47 | 239 | - | ||
11 | (33) | (159) | (126) | - | ||
12 | (159) | 207 | 366 | - | ||
13 | 1,349 | 1,547 | 197 | 14.6 | ||
14 | 255 | 253 | (1) | (0.7) | ||
15 | 1,094 | 1,294 | 199 | 18.2 | ||
16 | 913 | 989 | 75 | 8.3 | ||
17 | 261 | 245 | (15) | (5.9) | ||
18 | (89) | 12 | 101 | - | ||
19 | 1,657 | 2,049 | 392 | 23.7 | ||
20 | (85) | (113) | (27) | - | ||
21 | 1,412 | 2,143 | 730 | 51.8 | ||
22 | 1 | 69 | 67 | 3,426.1 | ||
23 | (42) | (43) | (1) | - | ||
24 | 1,414 | 2,212 | 798 | 56.5 | ||
25 | 335 | 534 | 199 | 59.6 | ||
26 | 1,078 | 1,677 | 598 | 55.5 | ||
27 | 64.3 | % | 65.6 | % | 1.3 | % |
28 | 32.5 | % | 32.7 | % | 0.2 | % |
29 | 96.8 | % | 98.3 | % | 1.5 | % |
30 | 2.56 | % | 3.01 | % | 0.45 | % |
31 | 3.79 | % | 4.66 | % | 0.87 | % |
32 | 9,858 | 10,253 | 394 | 4.0 | ||
33 | 67.1 | % | 67.6 | % | 0.5 | % |
(Notes) 1. Net loss ratio = (net claims paid + loss adjustment expenses) / net premiums written x 100
- Net expense ratio = (commissions and collection expenses + operating expenses and general and administrative expenses for underwriting) / net premiums written x 100
- Combined ratio = net loss ratio + net expense ratio
- Total investment yield (including unrealized gains and losses): 0.25% for the year ended March 31, 2023, and 17.48% for the year ended March 31, 2024
- The calculation is exclusive of residential earthquake insurance and CALI.
- Incurred losses (including loss adjustment expenses) = net claims paid + loss adjustment expenses + movement in outstanding claims
-
EI loss ratio = incurred losses (including loss adjustment expenses) / earned premiums x 100
Earned premiums are calculated based on unearned premiums (excluding underwriting reserves for natural disasters), premium reserve, etc.
5 | MS&AD Insurance Group Holdings,Inc. |
Mitsui Sumitomo Insurance Co., Ltd. (Non-consolidated)
(2) Premiums written
Net premiums written | ||||
Year ended | Year ended | |||
March 31, 2023 | March 31, 2024 | |||
Amount | Change ratio | Amount | Change ratio | |
% | % | |||
Fire and allied | 2,660 | 12.4 | 2,505 | (5.8) |
Marine | 760 | 22.0 | 734 | (3.4) |
Personal accident | 1,518 | 2.1 | 1,586 | 4.5 |
Voluntary automobile | 6,885 | (0.0) | 6,983 | 1.4 |
CALI | 1,421 | (2.3) | 1,302 | (8.3) |
Other | 3,052 | 2.6 | 3,119 | 2.2 |
Total | 16,298 | 3.2 | 16,233 | (0.4) |
(Yen in 100 millions)
Direct premiums written (excluding deposit premiums from policyholders)
Year ended | |||
March 31, 2023 | March 31, 2024 | ||
Amount | Change ratio | Amount | Change ratio |
% | % | ||
3,784 | 8.8 | 3,676 | (2.8) |
1,088 | 20.1 | 1,098 | 1.0 |
1,625 | 6.5 | 1,713 | 5.5 |
6,954 | (0.1) | 7,038 | 1.2 |
1,324 | (0.2) | 1,163 | (12.2) |
3,698 | 2.6 | 3,783 | 2.3 |
18,474 | 3.8 | 18,475 | 0.0 |
(3) Net claims paid
(Yen in 100 millions) | |||||||
Year ended March 31, 2023 | Year ended March 31, 2024 | ||||||
Amount | Change ratio | Net loss ratio | Amount | Change ratio | Net loss ratio | Change | |
% | % | % | % | % | |||
Fire and allied | 1,993 | 38.9 | 77.3 | 1,735 | (13.0) | 72.1 | (5.2) |
Marine | 349 | 10.2 | 48.3 | 392 | 12.2 | 56.2 | 7.9 |
Personal accident | 826 | 21.9 | 59.4 | 795 | (3.7) | 55.6 | (3.8) |
Voluntary automobile | 3,674 | 13.0 | 63.5 | 3,931 | 7.0 | 67.2 | 3.7 |
CALI | 995 | (7.3) | 78.3 | 1,039 | 4.4 | 89.4 | 11.1 |
Other | 1,605 | 3.0 | 54.8 | 1,607 | 0.2 | 54.2 | (0.6) |
Total | 9,445 | 13.6 | 64.3 | 9,501 | 0.6 | 65.6 | 1.3 |
(Note) Net loss ratio = (net claims paid + loss adjustment expenses) / net premiums written x 100 |
(Reference) Incurred losses caused by natural disasters in Japan | (Yen in 100 millions) | ||||||
Year ended March 31, 2023 | Year ended March 31, 2024 | ||||||
Incurred losses | Net claims paid | Outstanding | Incurred losses Net claims paid | Outstanding | |||
claims | claims | ||||||
Fire and allied | 361 | 322 | 38 | 342 | 261 | 80 | |
Voluntary automobile | 122 | 143 | (20) | 209 | 171 | 37 | |
Other | 28 | 25 | 2 | 61 | 24 | 37 | |
Total | 512 | 491 | 20 | 613 | 457 | 155 | |
(Note) The above table describes losses caused by natural disasters in Japan, which | |||||||
during the respective period. | |||||||
(4) Expenses | |||||||
(Yen in 100 millions) | |||||||
Items | Year ended March 31, 2023 | Year ended March 31, 2024 | |||||
Amount | Change | Change ratio | Amount | Change | Change ratio | ||
% | % | ||||||
Personnel expenses | 1 | 1,495 | (59) | (3.8) | 1,548 | 53 | 3.5 |
Non-personnel expenses | 2 | 1,767 | 108 | 6.5 | 1,937 | 170 | 9.7 |
Taxes and contributions | 3 | 140 | 3 | 2.9 | 146 | 5 | 4.1 |
Total | 4 | 3,402 | 53 | 1.6 | 3,632 | 229 | 6.7 |
Operating expenses and general and administrative expenses Commissions and
collection expenses
Total
Net expense ratio
Items | Year ended March 31, 2023 | |||||||
Amount | Change | Change ratio | ||||||
% | ||||||||
5 | 2,212 | 10 | 0.5 | 2,281 | 69 | 3.1 | ||
6 | 3,083 | 77 | 2.6 | 3,018 | (64) | (2.1) | ||
7 | 5,295 | 88 | 1.7 | 5,300 | 4 | 0.1 | ||
8 | 32.5 | % | (0.5) % | 32.7 | % | 0.2 | % |
6 | MS&AD Insurance Group Holdings,Inc. |
Mitsui Sumitomo Insurance Co., Ltd. (Non-consolidated)
(5) Outstanding claims
(Yen in 100 millions) | ||||
March 31, 2023 | March 31, 2024 | |||
Balance | Balance | |||
Movement | Movement | |||
Fire and allied | 1,555 | (78) | 1,781 | 225 |
Marine | 342 | 73 | 340 | (2) |
Personal accident | 533 | 33 | 581 | 47 |
Voluntary automobile | 2,413 | (18) | 2,583 | 170 |
CALI | 412 | 2 | 406 | (6) |
Other | 2,417 | 492 | 2,748 | 331 |
Total | 7,676 | 505 | 8,442 | 765 |
(6) Incurred losses (including loss adjustment expenses) and | EI loss ratio | |||||
(Yen in 100 millions) | ||||||
Year ended | Year ended | |||||
March 31, 2023 | March 31, 2024 | |||||
Incurred losses | Incurred losses | |||||
(including loss | EI loss ratio | (including loss | Change | EI loss ratio | Change | |
adjustment | adjustment | |||||
expenses) | expenses) | |||||
% | % | % | ||||
Fire and allied | 1,964 | 76.6 | 2,032 | 68 | 72.7 | (3.9) |
Marine | 441 | 58.8 | 409 | (31) | 55.5 | (3.3) |
Personal accident | 935 | 63.7 | 929 | (6) | 58.6 | (5.1) |
Voluntary automobile | 4,351 | 63.2 | 4,860 | 508 | 70.0 | 6.8 |
Other | 2,166 | 71.6 | 2,021 | (145) | 65.3 | (6.3) |
Total | 9,858 | 67.1 | 10,253 | 394 | 67.6 | 0.5 |
(Notes) 1. The calculation is exclusive of residential earthquake insurance and CALI.
- Incurred losses (including loss adjustment expenses) = net claims paid + loss adjustment expenses + movement in outstanding claims
-
EI loss ratio = incurred losses (including loss adjustment expenses) / earned premiums x 100
Earned premiums are calculated based on unearned premiums (excluding underwriting reserves for natural disasters), premium reserve, etc.
- Underwriting reserves
(Yen in 100 millions) | ||||||
March 31, 2024 | ||||||
Total underwriting | Ordinary | Reserve for refunds | Catastrophe | |||
underwriting | and dividends to | Contingency reserve | ||||
reserves | reserve | |||||
reserves | policyholders | |||||
Fire and allied | Balance | 7,486 | 6,481 | 77 | 921 | 5 |
Movement | (456) | (319) | (47) | (92) | 2 | |
Marine | Balance | 1,291 | 392 | - | 898 | - |
Movement | 26 | (14) | - | 41 | - | |
Personal accident | Balance | 8,598 | 519 | 7,185 | 884 | 8 |
Movement | (559) | 0 | (614) | 48 | 4 | |
Voluntary automobile | Balance | 3,263 | 2,086 | - | 1,176 | 0 |
Movement | (192) | 43 | - | (235) | 0 | |
CALI | Balance | 2,704 | 2,704 | - | - | - |
Movement | (134) | (134) | - | - | - | |
Other | Balance | 5,329 | 2,958 | 226 | 2,142 | 2 |
Movement | 70 | 18 | (26) | 77 | 1 | |
Total | Balance | 28,673 | 15,143 | 7,490 | 6,023 | 16 |
Movement | (1,246) | (406) | (688) | (159) | 8 | |
(Notes) Reserves for residential earthquake insurance and CALI are included in ordinary underwriting reserves.
7 | MS&AD Insurance Group Holdings,Inc. |
Mitsui Sumitomo Insurance Co., Ltd. (Non-consolidated)
(8) Catastrophe reserve
(Yen in 100 millions) | ||||||
March 31, 2023 | March 31, 2024 | |||||
Balance | Reserve ratio | Reversal | Provision | Balance | Reserve ratio | |
% | % | |||||
Fire and allied | 1,013 | 38.1 | 472 | 379 | 921 | 36.8 |
Marine | 857 | 112.7 | - | 41 | 898 | 122.3 |
Personal accident | 835 | 55.0 | 1 | 50 | 884 | 55.8 |
Voluntary automobile | 1,412 | 20.5 | 459 | 223 | 1,176 | 16.9 |
Other | 2,064 | 67.6 | 51 | 129 | 2,142 | 68.7 |
Total | 6,183 | 41.6 | 984 | 824 | 6,023 | 40.3 |
(Note) Reserve ratio = catastrophe reserve / net premiums written (excluding |
(9) Investment assets
(Yen in 100 millions) | |||
March 31, 2023 | March 31, 2024 | Change | |
Cash, deposits and savings | 6,253 | 5,722 | (530) |
Investments in securities: | 52,885 | 62,664 | 9,778 |
Domestic bonds | 12,175 | 11,750 | (424) |
Domestic stocks | 17,856 | 26,003 | 8,147 |
Foreign securities | 21,662 | 23,320 | 1,657 |
Other securities | 1,191 | 1,589 | 398 |
Loans | 4,035 | 3,907 | (127) |
Land and buildings | 1,868 | 1,781 | (87) |
Total | 65,043 | 74,076 | 9,032 |
(Reference) | |||
Long-term investment assets | 8,175 | 7,487 | (687) |
(Reference) Breakdown of domestic bonds
(Yen in 100 millions) | |||
March 31, 2023 | March 31, 2024 | Change | |
Government bonds | 6,057 | 5,732 | (324) |
Municipal bonds | 776 | 754 | (21) |
Corporate bonds: | 5,341 | 5,263 | (78) |
Government agency bonds | 532 | 448 | (84) |
Specific financial institution bonds | 8 | 7 | (0) |
Other corporate bonds | 4,801 | 4,806 | 5 |
Total | 12,175 | 11,750 | (424) |
(10) Breakdown of interest and dividends income
(Yen in 100 millions) | |||
Year ended | Year ended | ||
March 31, 2023 | March 31, 2024 | Change | |
Investments in securities: | 1,250 | 1,430 | 179 |
Domestic bonds | 137 | 134 | (3) |
Domestic stocks | 551 | 632 | 81 |
Foreign securities | 523 | 559 | 35 |
Other securities | 38 | 104 | 65 |
Loans | 23 | 28 | 4 |
Land and buildings | 62 | 58 | (4) |
Other | 12 | 30 | 17 |
Total | 1,349 | 1,547 | 197 |
8 | MS&AD Insurance Group Holdings,Inc. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
MS&AD Insurance Group Holdings Inc. published this content on 20 June 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 20 June 2024 07:05:04 UTC.