Financials MRP Investments Ltd

Equities

MRP

IL0010836331

Investment Holding Companies

End-of-day quote TEL AVIV STOCK EXCHANGE
- ILa - Intraday chart for MRP Investments Ltd

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 9.152 11.91 16.44 16.44 16.44 16.44
Enterprise Value (EV) 1 50.75 60.49 66.35 70.25 59.5 56.33
P/E ratio 7.63 x 4.16 x 17 x -5.51 x 5.27 x -16.1 x
Yield - - - - - -
Capitalization / Revenue 1.94 x 2.26 x 3.13 x 3.7 x 3.11 x 3.03 x
EV / Revenue 10.8 x 11.5 x 12.7 x 15.8 x 11.3 x 10.4 x
EV / EBITDA 18.2 x 18.1 x 19.4 x 30.9 x 19.8 x 15.9 x
EV / FCF 188 x 70.1 x -4.21 x 9.88 x 6.78 x -520 x
FCF Yield 0.53% 1.43% -23.8% 10.1% 14.8% -0.19%
Price to Book 0.46 x 0.5 x 0.68 x 0.77 x 0.68 x 0.68 x
Nbr of stocks (in thousands) 144,041 144,041 144,041 144,041 144,041 144,041
Reference price 2 0.0635 0.0827 0.1141 0.1141 0.1141 0.1141
Announcement Date 19-03-31 20-03-31 21-03-25 22-03-31 23-03-28 24-03-28
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4.72 5.274 5.245 4.445 5.286 5.43
EBITDA 1 2.784 3.338 3.414 2.276 3.003 3.541
EBIT 1 2.775 3.241 3.323 2.191 2.914 3.452
Operating Margin 58.79% 61.45% 63.36% 49.29% 55.13% 63.57%
Earnings before Tax (EBT) 1 1.855 3.392 1.693 -2.723 3.623 -2.228
Net income 1 1.199 2.86 0.968 -2.981 3.119 -1.021
Net margin 25.4% 54.23% 18.46% -67.06% 59% -18.8%
EPS 2 0.008324 0.0199 0.006720 -0.0207 0.0217 -0.007088
Free Cash Flow 1 0.2706 0.8631 -15.76 7.114 8.777 -0.1082
FCF margin 5.73% 16.37% -300.51% 160.04% 166.05% -1.99%
FCF Conversion (EBITDA) 9.72% 25.86% - 312.57% 292.29% -
FCF Conversion (Net income) 22.57% 30.18% - - 281.42% -
Dividend per Share - - - - - -
Announcement Date 19-03-31 20-03-31 21-03-25 22-03-31 23-03-28 24-03-28
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 41.6 48.6 49.9 53.8 43.1 39.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 14.94 x 14.55 x 14.62 x 23.64 x 14.34 x 11.27 x
Free Cash Flow 1 0.27 0.86 -15.8 7.11 8.78 -0.11
ROE (net income / shareholders' equity) 5.99% 13.1% 4.04% -13.2% 13.8% -4.23%
ROA (Net income/ Total Assets) 2.58% 2.67% 2.53% 1.62% 2.26% 3.01%
Assets 1 46.48 107 38.2 -183.6 137.9 -33.95
Book Value Per Share 2 0.1400 0.1700 0.1700 0.1500 0.1700 0.1700
Cash Flow per Share 2 0.0200 0.0200 0.0100 0.0200 0.0100 0.0100
Capex 1 0 - 0 0 - -
Capex / Sales 0.08% - 0.04% 0.04% - -
Announcement Date 19-03-31 20-03-31 21-03-25 22-03-31 23-03-28 24-03-28
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MRP Stock
  4. Financials MRP Investments Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW