Market Closed -
Nasdaq
16:00:00 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
70.61
USD
|
-0.27%
|
|
+3.67%
|
-2.51%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
79,306
|
83,622
|
92,501
|
91,018
|
98,570
|
94,979
|
-
|
-
|
Enterprise Value (EV)
1 |
96,441
|
100,049
|
108,467
|
112,028
|
116,168
|
112,781
|
112,216
|
111,861
|
P/E ratio
|
20.8
x
|
23.7
x
|
21.8
x
|
34
x
|
20
x
|
20.4
x
|
18.7
x
|
17.3
x
|
Yield
|
1.98%
|
2.05%
|
2.01%
|
2.21%
|
-
|
2.51%
|
2.74%
|
2.97%
|
Capitalization / Revenue
|
3.07
x
|
3.15
x
|
3.22
x
|
2.89
x
|
2.74
x
|
2.55
x
|
2.45
x
|
2.35
x
|
EV / Revenue
|
3.73
x
|
3.76
x
|
3.78
x
|
3.56
x
|
3.23
x
|
3.03
x
|
2.89
x
|
2.76
x
|
EV / EBITDA
|
18.2
x
|
18.1
x
|
18.4
x
|
18.3
x
|
17
x
|
15.2
x
|
14.3
x
|
13.3
x
|
EV / FCF
|
31.7
x
|
32.3
x
|
34.2
x
|
37.3
x
|
32.3
x
|
27.2
x
|
22.7
x
|
21.2
x
|
FCF Yield
|
3.15%
|
3.1%
|
2.93%
|
2.68%
|
3.1%
|
3.68%
|
4.41%
|
4.73%
|
Price to Book
|
2.9
x
|
3.03
x
|
3.29
x
|
3.42
x
|
3.48
x
|
3.33
x
|
3.22
x
|
3.12
x
|
Nbr of stocks (in thousands)
|
1,439,824
|
1,430,163
|
1,394,972
|
1,365,619
|
1,360,896
|
1,345,128
|
-
|
-
|
Reference price
2 |
55.08
|
58.47
|
66.31
|
66.65
|
72.43
|
70.61
|
70.61
|
70.61
|
Announcement Date
|
20-01-29
|
21-01-28
|
22-01-27
|
23-01-31
|
24-01-30
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
25,868
|
26,581
|
28,720
|
31,496
|
36,016
|
37,176
|
38,812
|
40,476
|
EBITDA
1 |
5,311
|
5,517
|
5,888
|
6,136
|
6,849
|
7,407
|
7,846
|
8,403
|
EBIT
1 |
4,264
|
4,401
|
4,775
|
5,029
|
5,634
|
6,186
|
6,587
|
7,012
|
Operating Margin
|
16.48%
|
16.56%
|
16.63%
|
15.97%
|
15.64%
|
16.64%
|
16.97%
|
17.32%
|
Earnings before Tax (EBT)
1 |
3,447
|
3,383
|
4,369
|
3,228
|
5,880
|
5,890
|
6,358
|
6,797
|
Net income
1 |
3,870
|
3,555
|
4,300
|
2,717
|
4,959
|
4,631
|
4,962
|
5,326
|
Net margin
|
14.96%
|
13.37%
|
14.97%
|
8.63%
|
13.77%
|
12.46%
|
12.78%
|
13.16%
|
EPS
2 |
2.650
|
2.470
|
3.040
|
1.960
|
3.620
|
3.468
|
3.773
|
4.084
|
Free Cash Flow
1 |
3,040
|
3,101
|
3,176
|
3,002
|
3,602
|
4,152
|
4,944
|
5,287
|
FCF margin
|
11.75%
|
11.67%
|
11.06%
|
9.53%
|
10%
|
11.17%
|
12.74%
|
13.06%
|
FCF Conversion (EBITDA)
|
57.24%
|
56.21%
|
53.94%
|
48.92%
|
52.59%
|
56.06%
|
63.01%
|
62.91%
|
FCF Conversion (Net income)
|
78.55%
|
87.23%
|
73.86%
|
110.49%
|
72.64%
|
89.67%
|
99.65%
|
99.27%
|
Dividend per Share
2 |
1.090
|
1.200
|
1.330
|
1.470
|
-
|
1.772
|
1.932
|
2.098
|
Announcement Date
|
20-01-29
|
21-01-28
|
22-01-27
|
23-01-31
|
24-01-30
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
7,182
|
7,658
|
7,764
|
7,274
|
7,763
|
8,695
|
9,166
|
8,507
|
9,029
|
9,314
|
9,187
|
8,681
|
9,289
|
9,945
|
9,711
|
EBITDA
1 |
1,509
|
1,451
|
1,653
|
1,373
|
1,524
|
1,590
|
1,884
|
1,622
|
1,820
|
1,716
|
1,868
|
1,683
|
1,890
|
1,939
|
1,986
|
EBIT
1 |
1,236
|
1,175
|
1,378
|
1,100
|
1,253
|
1,302
|
1,581
|
1,332
|
1,511
|
1,403
|
1,560
|
1,386
|
1,596
|
1,639
|
1,686
|
Operating Margin
|
17.21%
|
15.34%
|
17.75%
|
15.12%
|
16.14%
|
14.97%
|
17.25%
|
15.66%
|
16.73%
|
15.06%
|
16.98%
|
15.96%
|
17.18%
|
16.48%
|
17.36%
|
Earnings before Tax (EBT)
1 |
1,249
|
1,143
|
959
|
859
|
638
|
772
|
2,225
|
1,161
|
1,331
|
1,163
|
1,475
|
1,322
|
1,505
|
1,601
|
1,594
|
Net income
1 |
1,258
|
1,003
|
855
|
747
|
532
|
583
|
2,081
|
944
|
984
|
950
|
1,154
|
1,030
|
1,181
|
1,180
|
1,250
|
Net margin
|
17.52%
|
13.1%
|
11.01%
|
10.27%
|
6.85%
|
6.71%
|
22.7%
|
11.1%
|
10.9%
|
10.2%
|
12.56%
|
11.86%
|
12.72%
|
11.87%
|
12.88%
|
EPS
2 |
0.8900
|
0.7100
|
0.6100
|
0.5400
|
0.3900
|
0.4200
|
1.520
|
0.6900
|
0.7200
|
0.7000
|
0.8633
|
0.7833
|
0.8867
|
0.9167
|
0.9400
|
Dividend per Share
2 |
0.3500
|
0.3500
|
0.3500
|
0.3500
|
0.3850
|
0.3850
|
0.3850
|
0.3850
|
-
|
-
|
0.4293
|
0.4293
|
0.4525
|
0.4725
|
0.4676
|
Announcement Date
|
21-11-02
|
22-01-27
|
22-04-26
|
22-07-26
|
22-11-01
|
23-01-31
|
23-04-27
|
23-07-27
|
23-11-01
|
24-01-30
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
17,135
|
16,427
|
15,966
|
21,010
|
17,598
|
17,801
|
17,237
|
16,881
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.226
x
|
2.978
x
|
2.712
x
|
3.424
x
|
2.569
x
|
2.403
x
|
2.197
x
|
2.009
x
|
Free Cash Flow
1 |
3,040
|
3,101
|
3,176
|
3,002
|
3,602
|
4,152
|
4,944
|
5,287
|
ROE (net income / shareholders' equity)
|
13.6%
|
13.6%
|
14.5%
|
14.8%
|
18%
|
16.8%
|
17.5%
|
18.2%
|
ROA (Net income/ Total Assets)
|
5.66%
|
5.63%
|
6.02%
|
5.92%
|
6.96%
|
6.61%
|
6.81%
|
7.02%
|
Assets
1 |
68,431
|
63,126
|
71,476
|
45,898
|
71,276
|
70,022
|
72,821
|
75,905
|
Book Value Per Share
2 |
19.00
|
19.30
|
20.10
|
19.50
|
20.80
|
21.20
|
21.90
|
22.60
|
Cash Flow per Share
2 |
2.720
|
2.750
|
2.930
|
2.820
|
3.440
|
4.060
|
4.760
|
5.170
|
Capex
1 |
925
|
863
|
965
|
906
|
1,112
|
1,400
|
1,441
|
1,546
|
Capex / Sales
|
3.58%
|
3.25%
|
3.36%
|
2.88%
|
3.09%
|
3.77%
|
3.71%
|
3.82%
|
Announcement Date
|
20-01-29
|
21-01-28
|
22-01-27
|
23-01-31
|
24-01-30
|
-
|
-
|
-
|
Last Close Price
70.61
USD Average target price
81.9
USD Spread / Average Target +15.98% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.51% | 94.98B | | -4.93% | 261B | | +3.19% | 46.39B | | +8.74% | 39.99B | | -0.65% | 39.95B | | -0.15% | 38.02B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B | | -9.29% | 22.65B |
Other Food Processing
|