Market Closed -
Nasdaq Stockholm
11:29:48 2024-05-10 EDT
|
5-day change
|
1st Jan Change
|
61.7
SEK
|
+0.33%
|
|
-2.37%
|
-5.95%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,903
|
3,221
|
2,615
|
2,459
|
-
|
-
|
Enterprise Value (EV)
1 |
1,903
|
3,475
|
2,615
|
2,663
|
2,611
|
2,522
|
P/E ratio
|
-1,743
x
|
218
x
|
38.4
x
|
45
x
|
23.4
x
|
16.5
x
|
Yield
|
-
|
-
|
0.76%
|
0.69%
|
0.9%
|
1.23%
|
Capitalization / Revenue
|
-
|
4.36
x
|
2.27
x
|
1.98
x
|
1.69
x
|
1.45
x
|
EV / Revenue
|
-
|
4.7
x
|
2.27
x
|
2.14
x
|
1.79
x
|
1.49
x
|
EV / EBITDA
|
-
|
57.9
x
|
15.6
x
|
15.9
x
|
10.9
x
|
8.27
x
|
EV / FCF
|
-
|
-36.6
x
|
-
|
116
x
|
27.6
x
|
15.9
x
|
FCF Yield
|
-
|
-2.73%
|
-
|
0.86%
|
3.62%
|
6.28%
|
Price to Book
|
-
|
3.88
x
|
-
|
2.79
x
|
2.55
x
|
2.27
x
|
Nbr of stocks (in thousands)
|
36,389
|
39,860
|
39,860
|
39,860
|
-
|
-
|
Reference price
2 |
52.30
|
80.80
|
65.60
|
61.70
|
61.70
|
61.70
|
Announcement Date
|
22-02-10
|
23-02-09
|
24-02-08
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
738.8
|
1,151
|
1,242
|
1,459
|
1,692
|
EBITDA
1 |
-
|
60
|
168
|
167.6
|
238.7
|
304.9
|
EBIT
1 |
-
|
29.2
|
108.1
|
102
|
161.7
|
218.1
|
Operating Margin
|
-
|
3.95%
|
9.39%
|
8.21%
|
11.08%
|
12.89%
|
Earnings before Tax (EBT)
1 |
-
|
19.2
|
88.6
|
80.2
|
134.3
|
192.2
|
Net income
1 |
-0.7
|
14.2
|
69
|
61.53
|
105.3
|
151
|
Net margin
|
-
|
1.92%
|
5.99%
|
4.95%
|
7.22%
|
8.92%
|
EPS
2 |
-0.0300
|
0.3700
|
1.710
|
1.372
|
2.637
|
3.744
|
Free Cash Flow
1 |
-
|
-95
|
-
|
23
|
94.5
|
158.5
|
FCF margin
|
-
|
-12.86%
|
-
|
1.85%
|
6.48%
|
9.37%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
13.72%
|
39.59%
|
51.99%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
37.38%
|
89.73%
|
104.96%
|
Dividend per Share
2 |
-
|
-
|
0.5000
|
0.4234
|
0.5544
|
0.7575
|
Announcement Date
|
22-02-10
|
23-02-09
|
24-02-08
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
-
|
226.5
|
352.8
|
231.9
|
273.4
|
270.6
|
465.9
|
-
|
-
|
EBITDA
1 |
-
|
26.6
|
59.8
|
8.7
|
37.47
|
36.73
|
84.58
|
-
|
-
|
EBIT
1 |
-
|
11.4
|
41.4
|
-6.8
|
22.35
|
21.09
|
65.49
|
-
|
-
|
Operating Margin
|
-
|
5.03%
|
11.73%
|
-2.93%
|
8.17%
|
7.79%
|
14.06%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-13.3
|
11.24
|
18.73
|
63.53
|
0.9308
|
20.72
|
Net income
1 |
21.3
|
5.8
|
25.7
|
-11.4
|
8.768
|
14.61
|
49.55
|
0.726
|
16.16
|
Net margin
|
-
|
2.56%
|
7.28%
|
-4.92%
|
3.21%
|
5.4%
|
10.64%
|
-
|
-
|
EPS
2 |
0.5300
|
0.1400
|
0.6400
|
-0.2900
|
0.2200
|
0.3666
|
1.243
|
0.0182
|
0.4054
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-07-27
|
23-10-26
|
24-02-08
|
24-04-26
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
255
|
-
|
204
|
152
|
63.1
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
4.247
x
|
-
|
1.217
x
|
0.635
x
|
0.2071
x
|
Free Cash Flow
1 |
-
|
-95
|
-
|
23
|
94.5
|
159
|
ROE (net income / shareholders' equity)
|
-
|
2.1%
|
8.5%
|
6.44%
|
11.4%
|
14.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
20.80
|
-
|
22.10
|
24.20
|
27.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
18
|
-
|
13
|
32.5
|
36
|
Capex / Sales
|
-
|
2.44%
|
-
|
1.05%
|
2.23%
|
2.13%
|
Announcement Date
|
22-02-10
|
23-02-09
|
24-02-08
|
-
|
-
|
-
|
Last Close Price
61.7
SEK Average target price
88
SEK Spread / Average Target +42.63% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.95% | 227M | | +40.95% | 8.98B | | +25.31% | 8.35B | | +53.05% | 1.89B | | +15.03% | 935M | | +12.17% | 856M | | -12.11% | 658M | | -11.94% | 620M | | -22.75% | 609M | | -21.07% | 399M |
Aerospace & Defense Electronics
|