Valuation

Fiscal Period: December 2022 2024 2025 2026
Capitalization 1 51,221 132,286 - -
Enterprise Value (EV) 2 51.22 144.4 143.5 132.3
P/E ratio -5.76 x - - -
Yield - - - -
Capitalization / Revenue 5.77 x 9.73 x 7.47 x 5.63 x
EV / Revenue 5.77 x 10.6 x 8.11 x 5.63 x
EV / EBITDA - 33.6 x 25.2 x -
EV / FCF - -90.2 x 143 x -
FCF Yield - -1.11% 0.7% -
Price to Book - 20.2 x 13.6 x -
Nbr of stocks (in thousands) 14,868 15,637 - -
Reference price 3 3,445 8,350 8,350 8,350
Announcement Date 23-03-21 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2024 2025 2026
Net sales 1 8.884 13.6 17.7 23.5
EBITDA 1 - 4.3 5.7 -
EBIT 1 - 2.2 3.4 4.9
Operating Margin - 16.18% 19.21% 20.85%
Earnings before Tax (EBT) - - - -
Net income - - - -
Net margin - - - -
EPS -598.0 - - -
Free Cash Flow 2 - -1,600 1,000 -
FCF margin - -11,764.71% 5,649.72% -
FCF Conversion (EBITDA) - - 17,543.86% -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 23-03-21 - - -
1KRW in Billions2KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2
Net sales 1 2.001
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS 2 -44.00
Dividend per Share -
Announcement Date 23-08-11
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2024 2025 2026
Net Debt 1 - 12.1 11.2 -
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 2.814 x 1.965 x -
Free Cash Flow 2 - -1,600 1,000 -
ROE (net income / shareholders' equity) - 25% 39.1% -
ROA (Net income/ Total Assets) - 4.7% 8.8% -
Assets - - - -
Book Value Per Share 3 - 414.0 615.0 -
Cash Flow per Share - - - -
Capex 1 - 3.4 2.5 -
Capex / Sales - 25% 14.12% -
Announcement Date 23-03-21 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. A305090 Stock
  4. Financials Micro Digital Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW