End-of-day quote
BURSA MALAYSIA
18:00:00 2024-07-01 EDT
|
5-day change
|
1st Jan Change
|
0.46
MYR
|
+1.10%
|
|
0.00%
|
-1.08%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
532.4
|
228.7
|
678.5
|
449.2
|
510.2
|
-
|
-
|
Enterprise Value (EV)
1 |
530
|
228.7
|
678.5
|
277.4
|
420.8
|
329.8
|
217.6
|
P/E ratio
|
-2.99
x
|
-9.04
x
|
8.94
x
|
6.95
x
|
24.7
x
|
15.1
x
|
13.4
x
|
Yield
|
-
|
-
|
3.37%
|
3.7%
|
3.01%
|
3.12%
|
3.26%
|
Capitalization / Revenue
|
0.48
x
|
0.22
x
|
0.61
x
|
0.31
x
|
0.53
x
|
0.51
x
|
0.49
x
|
EV / Revenue
|
0.48
x
|
0.22
x
|
0.61
x
|
0.19
x
|
0.44
x
|
0.33
x
|
0.21
x
|
EV / EBITDA
|
7.02
x
|
1.99
x
|
3.25
x
|
1.1
x
|
3.23
x
|
2.21
x
|
1.36
x
|
EV / FCF
|
4.45
x
|
-20.4
x
|
4.81
x
|
1.27
x
|
2.65
x
|
1.65
x
|
1
x
|
FCF Yield
|
22.5%
|
-4.91%
|
20.8%
|
78.8%
|
37.7%
|
60.5%
|
99.7%
|
Price to Book
|
0.89
x
|
0.29
x
|
0.78
x
|
0.66
x
|
0.71
x
|
0.7
x
|
0.68
x
|
Nbr of stocks (in thousands)
|
1,109,199
|
1,524,735
|
1,524,735
|
1,109,199
|
1,109,199
|
-
|
-
|
Reference price
2 |
0.4800
|
0.1500
|
0.4450
|
0.4050
|
0.4600
|
0.4600
|
0.4600
|
Announcement Date
|
2/26/20
|
2/25/21
|
2/23/22
|
8/30/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,106
|
1,042
|
1,120
|
1,432
|
965.8
|
1,003
|
1,046
|
EBITDA
1 |
75.45
|
115.2
|
209
|
253.1
|
130.2
|
149.1
|
159.5
|
EBIT
1 |
-48.32
|
2.312
|
117.3
|
129.3
|
45.61
|
63.3
|
69
|
Operating Margin
|
-4.37%
|
0.22%
|
10.47%
|
9.03%
|
4.72%
|
6.31%
|
6.6%
|
Earnings before Tax (EBT)
1 |
-173
|
-5.787
|
90.22
|
114
|
37.38
|
55.83
|
63.42
|
Net income
1 |
-177.8
|
-18.38
|
55.23
|
64.62
|
24.13
|
33
|
37.88
|
Net margin
|
-16.08%
|
-1.76%
|
4.93%
|
4.51%
|
2.5%
|
3.29%
|
3.62%
|
EPS
2 |
-0.1603
|
-0.0166
|
0.0498
|
0.0583
|
0.0186
|
0.0304
|
0.0344
|
Free Cash Flow
1 |
119.1
|
-11.23
|
140.9
|
218.5
|
158.8
|
199.5
|
217
|
FCF margin
|
10.77%
|
-1.08%
|
12.58%
|
15.26%
|
16.44%
|
19.9%
|
20.75%
|
FCF Conversion (EBITDA)
|
157.81%
|
-
|
67.42%
|
86.32%
|
121.97%
|
133.82%
|
136.08%
|
FCF Conversion (Net income)
|
-
|
-
|
255.14%
|
338.14%
|
658.01%
|
604.55%
|
572.86%
|
Dividend per Share
2 |
-
|
-
|
0.0150
|
0.0150
|
0.0138
|
0.0143
|
0.0150
|
Announcement Date
|
2/26/20
|
2/25/21
|
2/23/22
|
8/30/23
|
-
|
-
|
-
|
Fiscal Period: June |
2023 Q1
|
2023 Q3
|
---|
Net sales
1 |
237.2
|
247.5
|
EBITDA
1 |
-
|
33.86
|
EBIT
1 |
-
|
15.97
|
Operating Margin
|
-
|
6.45%
|
Earnings before Tax (EBT)
1 |
-
|
14
|
Net income
1 |
-
|
3.94
|
Net margin
|
-
|
1.59%
|
EPS
2 |
0.006500
|
0.003600
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
11/29/22
|
5/24/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2.38
|
-
|
-
|
172
|
89.4
|
180
|
293
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
119
|
-11.2
|
141
|
219
|
159
|
200
|
217
|
ROE (net income / shareholders' equity)
|
-25.3%
|
-3.13%
|
9.14%
|
9.85%
|
3.53%
|
4.83%
|
5.45%
|
ROA (Net income/ Total Assets)
|
-13.1%
|
-1.33%
|
3.97%
|
4.6%
|
1.88%
|
2.79%
|
3.55%
|
Assets
1 |
1,363
|
1,386
|
1,391
|
1,406
|
1,287
|
1,185
|
1,066
|
Book Value Per Share
2 |
0.5400
|
0.5200
|
0.5700
|
0.6100
|
0.6500
|
0.6600
|
0.6800
|
Cash Flow per Share
2 |
0.1200
|
-0
|
0.2400
|
0.2600
|
0.1100
|
0.1100
|
-
|
Capex
1 |
17.6
|
11.2
|
127
|
70.2
|
26.3
|
26.3
|
26.4
|
Capex / Sales
|
1.59%
|
1.07%
|
11.3%
|
4.9%
|
2.72%
|
2.62%
|
2.52%
|
Announcement Date
|
2/26/20
|
2/25/21
|
2/23/22
|
8/30/23
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
0.46
MYR Average target price
0.3986
MYR Spread / Average Target -13.35% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.08% | 108M | | -36.73% | 17.64B | | +16.21% | 15.58B | | +6.26% | 5.47B | | -18.62% | 4.78B | | +11.60% | 3.7B | | +52.55% | 3.62B | | -10.85% | 2.31B | | -44.72% | 1.76B | | -5.41% | 1.65B |
Television Broadcasting
|