Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.92 INR | -1.08% | -1.08% | -44.24% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 39.25 | 47.37 | 23.01 | 66.31 | 228.7 | 852.6 |
Enterprise Value (EV) 1 | 38.78 | 47.16 | 23.47 | 71.6 | 224.4 | 851.7 |
P/E ratio | -1.98 x | -51.2 x | -31.4 x | 1,172 x | -34.7 x | 54.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | -89.7 x | - | - | 16.6 x | - | 75.9 x |
EV / Revenue | -88.6 x | - | - | 17.9 x | - | 75.8 x |
EV / EBITDA | -1.92 x | -43.1 x | -25.5 x | -583 x | -34 x | 114 x |
EV / FCF | -1.75 x | 65.8 x | -71.2 x | -21.6 x | 29.9 x | -5.93 x |
FCF Yield | -57.2% | 1.52% | -1.4% | -4.63% | 3.34% | -16.9% |
Price to Book | 0.31 x | 0.37 x | 0.18 x | 0.52 x | 1.91 x | 3 x |
Nbr of stocks (in thousands) | 135,333 | 135,333 | 135,333 | 135,333 | 135,333 | 631,556 |
Reference price 2 | 0.2900 | 0.3500 | 0.1700 | 0.4900 | 1.690 | 1.350 |
Announcement Date | 18-05-30 | 19-09-06 | 20-12-07 | 21-09-07 | 22-09-06 | 23-09-08 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -0.4378 | - | - | 3.994 | - | 11.23 |
EBITDA 1 | -20.18 | -1.095 | -0.9207 | -0.1228 | -6.604 | 7.448 |
EBIT 1 | -20.19 | -1.099 | -0.9229 | -0.1242 | -6.605 | 7.127 |
Operating Margin | 4,611.51% | - | - | -3.11% | - | 63.44% |
Earnings before Tax (EBT) 1 | -19.8 | -0.9254 | -0.7318 | 0.0566 | -6.592 | 7.204 |
Net income 1 | -19.8 | -0.9254 | -0.7318 | 0.0566 | -6.592 | 7.204 |
Net margin | 4,522.5% | - | - | 1.42% | - | 64.13% |
EPS 2 | -0.1463 | -0.006837 | -0.005407 | 0.000418 | -0.0487 | 0.0246 |
Free Cash Flow 1 | -22.2 | 0.7172 | -0.3298 | -3.314 | 7.502 | -143.6 |
FCF margin | 5,070.4% | - | - | -82.99% | - | -1,278.28% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-05-30 | 19-09-06 | 20-12-07 | 21-09-07 | 22-09-06 | 23-09-08 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 0.47 | 5.28 | - | - |
Net Cash position 1 | 0.46 | 0.2 | - | - | 4.28 | 0.9 |
Leverage (Debt/EBITDA) | - | - | -0.5081 x | -43.02 x | - | - |
Free Cash Flow 1 | -22.2 | 0.72 | -0.33 | -3.31 | 7.5 | -144 |
ROE (net income / shareholders' equity) | -14.3% | -0.72% | -0.58% | 0.04% | -5.35% | 3.56% |
ROA (Net income/ Total Assets) | -8.55% | -0.5% | -0.43% | -0.06% | -3.22% | 2.19% |
Assets 1 | 231.6 | 186.1 | 169.1 | -96.34 | 204.6 | 329.4 |
Book Value Per Share 2 | 0.9500 | 0.9400 | 0.9300 | 0.9400 | 0.8900 | 0.4500 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0.0300 | 0 |
Capex | - | - | - | - | - | 6.78 |
Capex / Sales | - | - | - | - | - | 60.33% |
Announcement Date | 18-05-30 | 19-09-06 | 20-12-07 | 21-09-07 | 22-09-06 | 23-09-08 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-44.24% | 11.95M | |
-5.11% | 1.69B | |
+14.55% | 880M | |
-30.99% | 350M | |
-27.64% | 206M | |
-36.39% | 181M | |
+1.01% | 170M | |
+142.89% | 151M | |
+49.50% | 135M | |
+31.46% | 106M |
- Stock Market
- Equities
- MAHACORP6 Stock
- Financials Maharashtra Corporation Limited