Market Closed -
Bombay S.E.
06:00:49 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
611.5
INR
|
-1.53%
|
|
-4.91%
|
+33.37%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,265
|
653.1
|
761.3
|
1,646
|
9,955
|
22,388
|
Enterprise Value (EV)
1 |
1,267
|
752.1
|
1,049
|
2,306
|
10,277
|
23,814
|
P/E ratio
|
28.7
x
|
8.32
x
|
12.8
x
|
92.3
x
|
33.8
x
|
29
x
|
Yield
|
-
|
1.93%
|
1.65%
|
0.76%
|
0.13%
|
0.08%
|
Capitalization / Revenue
|
0.79
x
|
0.32
x
|
0.44
x
|
0.78
x
|
3.94
x
|
5.24
x
|
EV / Revenue
|
0.79
x
|
0.37
x
|
0.6
x
|
1.09
x
|
4.07
x
|
5.57
x
|
EV / EBITDA
|
17.1
x
|
7.89
x
|
11.8
x
|
296
x
|
179
x
|
22.4
x
|
EV / FCF
|
18.8
x
|
-5.86
x
|
-74.1
x
|
-7.88
x
|
61.8
x
|
-132
x
|
FCF Yield
|
5.32%
|
-17.1%
|
-1.35%
|
-12.7%
|
1.62%
|
-0.76%
|
Price to Book
|
3.21
x
|
1.36
x
|
1.4
x
|
3.08
x
|
12.9
x
|
7.54
x
|
Nbr of stocks (in thousands)
|
100,668
|
100,668
|
100,668
|
100,668
|
100,668
|
116,879
|
Reference price
2 |
12.57
|
6.488
|
7.562
|
16.35
|
98.89
|
191.6
|
Announcement Date
|
11/3/18
|
9/5/20
|
9/5/20
|
9/4/21
|
7/19/22
|
9/8/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,611
|
2,030
|
1,737
|
2,119
|
2,527
|
4,275
|
EBITDA
1 |
74.06
|
95.32
|
89.18
|
7.783
|
57.31
|
1,062
|
EBIT
1 |
71.58
|
91.42
|
84.81
|
1.333
|
49.14
|
897.6
|
Operating Margin
|
4.44%
|
4.5%
|
4.88%
|
0.06%
|
1.94%
|
21%
|
Earnings before Tax (EBT)
1 |
69.4
|
94.64
|
86.13
|
12.11
|
328
|
937.8
|
Net income
1 |
44.16
|
78.59
|
59.53
|
17.83
|
294.6
|
738.8
|
Net margin
|
2.74%
|
3.87%
|
3.43%
|
0.84%
|
11.66%
|
17.28%
|
EPS
2 |
0.4385
|
0.7800
|
0.5913
|
0.1771
|
2.926
|
6.616
|
Free Cash Flow
1 |
67.36
|
-128.4
|
-14.17
|
-292.5
|
166.3
|
-180.6
|
FCF margin
|
4.18%
|
-6.32%
|
-0.82%
|
-13.8%
|
6.58%
|
-4.22%
|
FCF Conversion (EBITDA)
|
90.95%
|
-
|
-
|
-
|
290.14%
|
-
|
FCF Conversion (Net income)
|
152.54%
|
-
|
-
|
-
|
56.45%
|
-
|
Dividend per Share
|
-
|
0.1250
|
0.1250
|
0.1250
|
0.1250
|
0.1500
|
Announcement Date
|
11/3/18
|
9/5/20
|
9/5/20
|
9/4/21
|
7/19/22
|
9/8/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1.68
|
99
|
288
|
660
|
323
|
1,426
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.0226
x
|
1.039
x
|
3.226
x
|
84.75
x
|
5.631
x
|
1.342
x
|
Free Cash Flow
1 |
67.4
|
-128
|
-14.2
|
-293
|
166
|
-181
|
ROE (net income / shareholders' equity)
|
11.8%
|
18%
|
12.6%
|
3.25%
|
45.1%
|
39.6%
|
ROA (Net income/ Total Assets)
|
6.92%
|
7.75%
|
5.18%
|
0.06%
|
1.75%
|
12.2%
|
Assets
1 |
638.4
|
1,014
|
1,149
|
30,174
|
16,800
|
6,061
|
Book Value Per Share
2 |
3.920
|
4.780
|
5.410
|
5.310
|
7.670
|
25.40
|
Cash Flow per Share
2 |
0.0500
|
0.1000
|
1.030
|
0.5900
|
5.840
|
4.310
|
Capex
1 |
7.64
|
1.53
|
90.5
|
217
|
48.9
|
1,081
|
Capex / Sales
|
0.47%
|
0.08%
|
5.21%
|
10.22%
|
1.93%
|
25.3%
|
Announcement Date
|
11/3/18
|
9/5/20
|
9/5/20
|
9/4/21
|
7/19/22
|
9/8/23
|
|
1st Jan change
|
Capi.
|
---|
| +33.37% | 870M | | -11.71% | 194B | | +2.84% | 168B | | +3.61% | 155B | | +7.18% | 101B | | +34.15% | 82.99B | | +11.07% | 81.93B | | -5.80% | 70.47B | | -17.33% | 54.89B | | -8.05% | 43.26B |
Other IT Services & Consulting
|