Market Closed -
Bombay S.E.
06:00:48 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
1,226
INR
|
+2.43%
|
|
+2.59%
|
+19.50%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
542,272
|
448,208
|
1,190,911
|
-
|
-
|
Enterprise Value (EV)
1 |
641,286
|
448,208
|
1,129,553
|
1,231,475
|
1,222,187
|
P/E ratio
|
42.9
x
|
92.2
x
|
71
x
|
51.7
x
|
36.4
x
|
Yield
|
-
|
0.21%
|
0.19%
|
0.26%
|
0.33%
|
Capitalization / Revenue
|
5.87
x
|
4.73
x
|
10.9
x
|
8.81
x
|
7.45
x
|
EV / Revenue
|
6.95
x
|
4.73
x
|
10.9
x
|
9.11
x
|
7.65
x
|
EV / EBITDA
|
30.2
x
|
21.7
x
|
42.2
x
|
33.5
x
|
26.1
x
|
EV / FCF
|
32.8
x
|
16.8
x
|
38.2
x
|
43.3
x
|
29.7
x
|
FCF Yield
|
3.05%
|
5.97%
|
2.62%
|
2.31%
|
3.37%
|
Price to Book
|
4.48
x
|
7.06
x
|
7.69
x
|
5.73
x
|
5.53
x
|
Nbr of stocks (in thousands)
|
963,013
|
963,578
|
994,456
|
-
|
-
|
Reference price
2 |
563.1
|
465.2
|
1,198
|
1,198
|
1,198
|
Announcement Date
|
22-04-26
|
23-04-22
|
24-04-24
|
-
|
-
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
54,486
|
92,332
|
94,704
|
103,161
|
135,218
|
159,857
|
EBITDA
1 |
-
|
21,247
|
20,661
|
26,757
|
36,757
|
46,771
|
EBIT
1 |
-
|
20,499
|
19,733
|
24,718
|
34,427
|
43,751
|
Operating Margin
|
-
|
22.2%
|
20.84%
|
23.96%
|
25.46%
|
27.37%
|
Earnings before Tax (EBT)
1 |
-
|
17,165
|
4,524
|
20,276
|
33,610
|
43,522
|
Net income
1 |
-
|
12,024
|
4,866
|
15,491
|
24,512
|
32,004
|
Net margin
|
-
|
13.02%
|
5.14%
|
15.02%
|
18.13%
|
20.02%
|
EPS
2 |
-
|
13.12
|
5.045
|
15.99
|
23.14
|
32.90
|
Free Cash Flow
1 |
-
|
19,575
|
26,745
|
32,462
|
28,424
|
41,202
|
FCF margin
|
-
|
21.2%
|
28.24%
|
29.68%
|
21.02%
|
25.77%
|
FCF Conversion (EBITDA)
|
-
|
92.13%
|
129.44%
|
115.08%
|
77.33%
|
88.09%
|
FCF Conversion (Net income)
|
-
|
162.81%
|
549.6%
|
185.73%
|
115.96%
|
128.74%
|
Dividend per Share
2 |
-
|
-
|
1.000
|
2.293
|
3.124
|
3.996
|
Announcement Date
|
21-05-14
|
22-04-26
|
23-04-22
|
24-04-24
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
21,238
|
20,594
|
34,446
|
26,758
|
17,654
|
17,738
|
32,554
|
16,174
|
17,496
|
29,306
|
40,185
|
EBITDA
1 |
3,918
|
4,858
|
8,712
|
4,667
|
4,240
|
4,038
|
7,717
|
3,300
|
4,161
|
8,760
|
10,469
|
EBIT
1 |
3,734
|
4,671
|
8,522
|
4,471
|
4,021
|
3,821
|
7,420
|
3,060
|
3,868
|
8,427
|
9,296
|
Operating Margin
|
17.58%
|
22.68%
|
24.74%
|
16.71%
|
22.78%
|
21.54%
|
22.79%
|
18.92%
|
22.11%
|
28.76%
|
23.13%
|
Earnings before Tax (EBT)
1 |
2,950
|
3,995
|
8,023
|
3,271
|
-9,060
|
3,931
|
6,382
|
2,363
|
2,692
|
6,491
|
8,785
|
Net income
1 |
2,204
|
2,856
|
5,355
|
2,708
|
-9,331
|
4,045
|
7,444
|
1,784
|
2,019
|
5,033
|
6,655
|
Net margin
|
10.38%
|
13.87%
|
15.55%
|
10.12%
|
-52.85%
|
22.81%
|
22.87%
|
11.03%
|
11.54%
|
17.17%
|
16.56%
|
EPS
2 |
2.460
|
3.070
|
5.550
|
2.810
|
-9.765
|
4.195
|
7.715
|
1.850
|
2.090
|
5.200
|
6.810
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-10-21
|
22-01-25
|
22-04-26
|
22-07-25
|
22-11-01
|
23-01-24
|
23-04-22
|
23-07-27
|
23-10-28
|
24-01-27
|
24-04-24
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
99,013
|
-
|
49,264
|
40,564
|
31,276
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
4.66
x
|
-
|
1.746
x
|
1.104
x
|
0.6687
x
|
Free Cash Flow
1 |
-
|
19,575
|
26,745
|
32,462
|
28,424
|
41,202
|
ROE (net income / shareholders' equity)
|
-
|
14.4%
|
-
|
12.5%
|
13.6%
|
15.9%
|
ROA (Net income/ Total Assets)
|
-
|
3.09%
|
-
|
4.23%
|
4.72%
|
5.31%
|
Assets
1 |
-
|
388,934
|
-
|
413,476
|
519,318
|
603,274
|
Book Value Per Share
2 |
-
|
126.0
|
65.90
|
156.0
|
209.0
|
217.0
|
Cash Flow per Share
2 |
-
|
21.80
|
28.50
|
27.70
|
8.200
|
10.90
|
Capex
1 |
-
|
330
|
755
|
2,844
|
6,598
|
3,893
|
Capex / Sales
|
-
|
0.36%
|
0.8%
|
2.6%
|
4.88%
|
2.44%
|
Announcement Date
|
21-05-14
|
22-04-26
|
23-04-22
|
24-04-24
|
-
|
-
|
Last Close Price
1,198
INR Average target price
1,186
INR Spread / Average Target -0.97% Consensus |