Financials M N C Wireless

Equities

MNC

MYQ0103OO000

IT Services & Consulting

End-of-day quote BURSA MALAYSIA 18:00:00 2024-05-09 EDT 5-day change 1st Jan Change
0.14 MYR 0.00% Intraday chart for M N C Wireless +7.69% 0.00%

Valuation

Fiscal Period: April 2019 2020 2021 2022 2023
Capitalization 1 19.14 22.82 79.15 68.6 31.32
Enterprise Value (EV) 1 -1.746 -43.58 17.45 -4.506 -25.73
P/E ratio - -4.18 x -3.67 x -3.16 x -4.68 x
Yield - - - - -
Capitalization / Revenue 0.93 x 1.14 x 3.73 x 4.57 x 2.52 x
EV / Revenue -0.08 x -2.17 x 0.82 x -0.3 x -2.07 x
EV / EBITDA 1.03 x 13.9 x -1.07 x 0.26 x 4.09 x
EV / FCF - -54,253,245 x -777,247 x -1,043,371 x 2,032,926 x
FCF Yield - -0% -0% -0% 0%
Price to Book 0.51 x 0.31 x 0.91 x 0.87 x 0.42 x
Nbr of stocks (in thousands) 47,838 114,115 175,881 228,670 232,033
Reference price 2 0.4000 0.2000 0.4500 0.3000 0.1350
Announcement Date 19-08-22 20-08-27 21-08-30 22-08-30 23-08-30
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023
Net sales 1 20.65 20.06 21.24 15.03 12.44
EBITDA 1 -1.695 -3.127 -16.35 -17.02 -6.287
EBIT 1 -2.337 -3.842 -17.09 -17.74 -6.686
Operating Margin -11.32% -19.16% -80.45% -118.04% -53.77%
Earnings before Tax (EBT) 1 -2.382 -3.887 -17.14 -17.77 -6.708
Net income 1 -2.546 -4.085 -17.78 -17.45 -6.645
Net margin -12.33% -20.37% -83.7% -116.17% -53.43%
EPS - -0.0478 -0.1226 -0.0951 -0.0288
Free Cash Flow - 0.8032 -22.45 4.319 -12.66
FCF margin - 4% -105.7% 28.75% -101.77%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 19-08-22 20-08-27 21-08-30 22-08-30 23-08-30
1MYR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 20.9 66.4 61.7 73.1 57.1
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 0.8 -22.4 4.32 -12.7
ROE (net income / shareholders' equity) - -6.91% -20.5% -19.7% -8.16%
ROA (Net income/ Total Assets) - -3.47% -10.9% -11.2% -4.56%
Assets 1 - 117.6 163.8 156.3 145.7
Book Value Per Share 2 0.7900 0.6400 0.4900 0.3400 0.3200
Cash Flow per Share 2 0.0200 0.0100 0.0100 0.0100 0
Capex 1 0.02 1.64 0.03 0.06 0.02
Capex / Sales 0.12% 8.19% 0.16% 0.37% 0.13%
Announcement Date 19-08-22 20-08-27 21-08-30 22-08-30 23-08-30
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MNC Stock
  4. Financials M N C Wireless
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW