End-of-day quote
Thailand S.E.
18:00:00 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
7.65
THB
|
-5.56%
|
|
-6.13%
|
+17.69%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,172
|
4,555
|
6,201
|
7,060
|
4,269
|
3,100
|
Enterprise Value (EV)
1 |
2,442
|
4,085
|
5,829
|
6,542
|
4,199
|
3,072
|
P/E ratio
|
7.28
x
|
7.49
x
|
6.5
x
|
4.99
x
|
35.6
x
|
18.8
x
|
Yield
|
7.52%
|
6.81%
|
7.69%
|
8.58%
|
2.23%
|
4.92%
|
Capitalization / Revenue
|
0.96
x
|
1.36
x
|
1.45
x
|
1.02
x
|
1.06
x
|
0.53
x
|
EV / Revenue
|
0.74
x
|
1.22
x
|
1.36
x
|
0.94
x
|
1.05
x
|
0.53
x
|
EV / EBITDA
|
3.73
x
|
5.25
x
|
4.51
x
|
3.64
x
|
13.8
x
|
7.41
x
|
EV / FCF
|
10.3
x
|
514
x
|
77.9
x
|
14.6
x
|
13.6
x
|
10.9
x
|
FCF Yield
|
9.69%
|
0.19%
|
1.28%
|
6.87%
|
7.35%
|
9.14%
|
Price to Book
|
1.09
x
|
1.52
x
|
1.68
x
|
1.58
x
|
1.13
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
477,000
|
477,000
|
477,000
|
477,000
|
477,000
|
477,000
|
Reference price
2 |
6.650
|
9.550
|
13.00
|
14.80
|
8.950
|
6.500
|
Announcement Date
|
19-02-25
|
20-02-25
|
21-03-01
|
22-02-28
|
23-02-28
|
24-02-26
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,292
|
3,351
|
4,284
|
6,944
|
4,015
|
5,819
|
EBITDA
1 |
654.5
|
778.2
|
1,293
|
1,797
|
304.7
|
414.6
|
EBIT
1 |
474.6
|
644.5
|
1,170
|
1,669
|
174.8
|
275.5
|
Operating Margin
|
14.42%
|
19.23%
|
27.3%
|
24.03%
|
4.35%
|
4.73%
|
Earnings before Tax (EBT)
1 |
440.2
|
643.9
|
1,097
|
1,623
|
191.5
|
153.3
|
Net income
1 |
416.9
|
608.5
|
954.1
|
1,416
|
119.9
|
164.6
|
Net margin
|
12.66%
|
18.16%
|
22.27%
|
20.39%
|
2.99%
|
2.83%
|
EPS
2 |
0.9130
|
1.276
|
2.000
|
2.968
|
0.2513
|
0.3451
|
Free Cash Flow
1 |
236.7
|
7.951
|
74.8
|
449.5
|
308.6
|
280.7
|
FCF margin
|
7.19%
|
0.24%
|
1.75%
|
6.47%
|
7.69%
|
4.82%
|
FCF Conversion (EBITDA)
|
36.17%
|
1.02%
|
5.78%
|
25.02%
|
101.28%
|
67.7%
|
FCF Conversion (Net income)
|
56.78%
|
1.31%
|
7.84%
|
31.75%
|
257.45%
|
170.5%
|
Dividend per Share
2 |
0.5000
|
0.6500
|
1.000
|
1.270
|
0.2000
|
0.3200
|
Announcement Date
|
19-02-25
|
20-02-25
|
21-03-01
|
22-02-28
|
23-02-28
|
24-02-26
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
730
|
470
|
372
|
518
|
70.6
|
28.3
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
237
|
7.95
|
74.8
|
450
|
309
|
281
|
ROE (net income / shareholders' equity)
|
15.1%
|
20.6%
|
28.9%
|
34.7%
|
3.14%
|
3.75%
|
ROA (Net income/ Total Assets)
|
7.53%
|
8.82%
|
13.2%
|
17.1%
|
1.68%
|
2.85%
|
Assets
1 |
5,534
|
6,897
|
7,237
|
8,283
|
7,138
|
5,770
|
Book Value Per Share
2 |
6.110
|
6.270
|
7.720
|
9.370
|
7.920
|
7.600
|
Cash Flow per Share
2 |
1.870
|
0.9900
|
0.7900
|
1.190
|
0.4100
|
0.3200
|
Capex
1 |
449
|
146
|
178
|
147
|
203
|
97.6
|
Capex / Sales
|
13.65%
|
4.35%
|
4.16%
|
2.11%
|
5.05%
|
1.68%
|
Announcement Date
|
19-02-25
|
20-02-25
|
21-03-01
|
22-02-28
|
23-02-28
|
24-02-26
|
|
1st Jan change
|
Capi.
|
---|
| +17.69% | 99.22M | | +4.82% | 16.83B | | -13.04% | 1.72B | | -12.41% | 986M | | -34.69% | 778M | | -13.46% | 574M | | -4.34% | 515M | | -32.67% | 467M | | -26.35% | 409M | | +3.96% | 75.47M |
Metal Service Centers
|