Financials Lycos Energy Inc. Deutsche Boerse AG
Equities
G4P0
CA55082H2063
Oil & Gas Exploration and Production
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.22 EUR | -1.77% |
|
-1.77% | 0.00% |
05-23 | Lycos Energy Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
05-23 | Lycos Energy Inc. Reports Production Results for the Three Months Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 194.1 | 175.2 | 176.4 | - | - |
Enterprise Value (EV) 1 | 135.4 | 192.2 | 190.1 | 159.7 | 174.4 |
P/E ratio | - | - | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | 5.31 x | 2.02 x | 1.22 x | 0.86 x | 0.94 x |
EV / Revenue | 3.7 x | 2.22 x | 1.31 x | 0.78 x | 0.93 x |
EV / EBITDA | - | - | 2.75 x | 1.79 x | 1.96 x |
EV / FCF | -28.8 x | -5.22 x | 31.8 x | 4.21 x | 17.4 x |
FCF Yield | -3.47% | -19.2% | 3.14% | 23.7% | 5.73% |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 39,768 | 53,081 | 53,126 | - | - |
Reference price 2 | 4.880 | 3.300 | 3.320 | 3.320 | 3.320 |
Announcement Date | 4/27/23 | 4/18/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | 36.56 | 86.67 | 144.7 | 205.5 | 187.6 |
EBITDA 1 | - | - | - | 69 | 89 | 89 |
EBIT 1 | - | - | - | 44.5 | 68.95 | 2.7 |
Operating Margin | - | - | - | 30.75% | 33.55% | 1.44% |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income 1 | 13.01 | - | - | 68 | 114 | - |
Net margin | - | - | - | 46.99% | 55.47% | - |
EPS | 3.280 | - | - | - | - | - |
Free Cash Flow 1 | - | -4.699 | -36.85 | 5.975 | 37.92 | 10 |
FCF margin | - | -12.85% | -42.52% | 4.13% | 18.45% | 5.33% |
FCF Conversion (EBITDA) | - | - | - | 8.66% | 42.61% | 11.24% |
FCF Conversion (Net income) | - | - | - | 8.79% | 33.27% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 12/23/22 | 4/27/23 | 4/18/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q1 | 2023 Q2 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|
Net sales 1 | - | 20.46 | 28.33 | 36.6 | 43.1 | 46.4 |
EBITDA 1 | - | - | 6.606 | 18 | 22 | 20 |
EBIT 1 | - | - | -1.006 | 5.9 | 8.9 | 7.4 |
Operating Margin | - | - | -3.55% | 16.12% | 20.65% | 15.95% |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income | 21.81 | 0.036 | - | - | - | - |
Net margin | - | 0.18% | - | - | - | - |
EPS | 0.4800 | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/25/23 | 8/24/23 | 5/22/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 17.1 | 13.7 | - | - |
Net Cash position 1 | - | 58.6 | - | - | 16.7 | 2 |
Leverage (Debt/EBITDA) | - | - | - | 0.1986 x | - | - |
Free Cash Flow 1 | - | -4.7 | -36.9 | 5.98 | 37.9 | 10 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share 2 | - | 0.3800 | 0.5800 | 1.270 | 1.810 | 1.290 |
Capex 1 | - | 10.1 | 63 | 66.3 | 72.7 | 77 |
Capex / Sales | - | 27.6% | 72.68% | 45.84% | 35.36% | 41.04% |
Announcement Date | 12/23/22 | 4/27/23 | 4/18/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+5.06% | 289B | |
+78.08% | 148B | |
-1.12% | 133B | |
+14.78% | 76.67B | |
+4.81% | 72.79B | |
+4.37% | 55.29B | |
+3.50% | 45.73B | |
-5.59% | 36.82B | |
+33.43% | 36.54B |
- Stock Market
- Equities
- LCX Stock
- G4P0 Stock
- Financials Lycos Energy Inc.