End-of-day quote
Shanghai S.E.
18:00:00 2024-05-30 EDT
|
5-day change
|
1st Jan Change
|
17.09
CNY
|
+2.03%
|
|
+3.83%
|
-36.70%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,833
|
12,514
|
8,086
|
-
|
-
|
Enterprise Value (EV)
1 |
9,773
|
10,489
|
7,693
|
7,901
|
8,018
|
P/E ratio
|
-
|
77.1
x
|
27.1
x
|
18.4
x
|
-
|
Yield
|
0.49%
|
0.19%
|
0.76%
|
1.29%
|
1.17%
|
Capitalization / Revenue
|
4.3
x
|
4.74
x
|
2.76
x
|
1.94
x
|
2.05
x
|
EV / Revenue
|
3.56
x
|
3.97
x
|
2.63
x
|
1.89
x
|
2.03
x
|
EV / EBITDA
|
41.8
x
|
60.4
x
|
20.7
x
|
17
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.15
x
|
1.8
x
|
1.66
x
|
-
|
Nbr of stocks (in thousands)
|
463,500
|
463,500
|
473,143
|
-
|
-
|
Reference price
2 |
25.53
|
27.00
|
17.09
|
17.09
|
17.09
|
Announcement Date
|
2/21/23
|
2/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,749
|
2,641
|
2,930
|
4,178
|
3,941
|
EBITDA
1 |
-
|
234
|
173.6
|
371
|
465
|
-
|
EBIT
1 |
-
|
129.2
|
117.9
|
316.5
|
433
|
-
|
Operating Margin
|
-
|
4.7%
|
4.46%
|
10.8%
|
10.36%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
118.5
|
298
|
447
|
-
|
Net income
1 |
171.9
|
-
|
163.9
|
293
|
430
|
-
|
Net margin
|
-
|
-
|
6.21%
|
10%
|
10.29%
|
-
|
EPS
2 |
0.4800
|
-
|
0.3500
|
0.6300
|
0.9300
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1250
|
0.0500
|
0.1300
|
0.2200
|
0.2000
|
Announcement Date
|
6/14/22
|
2/21/23
|
2/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
720.5
|
550.5
|
732.7
|
641.5
|
716.2
|
443.4
|
827.9
|
769.8
|
888.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-9.973
|
-5.496
|
21.45
|
37.18
|
-
|
-10.12
|
-
|
-
|
-
|
Operating Margin
|
-
|
-1.38%
|
-1%
|
2.93%
|
5.8%
|
-
|
-2.28%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
78.93
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.1800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/25/22
|
2/21/23
|
4/25/23
|
8/29/23
|
10/30/23
|
2/24/24
|
4/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
2,060
|
2,026
|
393
|
185
|
68.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
4.16%
|
7.45%
|
9.35%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
6%
|
6.5%
|
-
|
Assets
1 |
-
|
-
|
-
|
4,883
|
6,615
|
-
|
Book Value Per Share
2 |
-
|
-
|
8.570
|
9.480
|
10.30
|
-
|
Cash Flow per Share
2 |
-
|
-
|
0.5900
|
-0.2400
|
0.0100
|
-
|
Capex
1 |
-
|
-
|
127
|
100
|
100
|
-
|
Capex / Sales
|
-
|
-
|
4.8%
|
3.41%
|
2.39%
|
-
|
Announcement Date
|
6/14/22
|
2/21/23
|
2/24/24
|
-
|
-
|
-
|
Last Close Price
17.09
CNY Average target price
14.9
CNY Spread / Average Target -12.81% Consensus |
1st Jan change
|
Capi.
|
---|
| -36.70% | 1.12B | | +13.80% | 109B | | -4.75% | 29.36B | | +4.62% | 20.78B | | -11.06% | 18.82B | | +14.27% | 16.06B | | -13.22% | 16B | | +8.77% | 13.31B | | -2.54% | 10.68B | | +1.17% | 8.3B |
Other Electronic Equipment & Parts
|