Market Closed -
Nyse
16:00:02 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
155.2
USD
|
+1.80%
|
|
+0.71%
|
+4.14%
|
Fiscal Period: November |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
18,475
|
23,154
|
31,785
|
25,019
|
35,924
|
42,079
|
-
|
-
|
Enterprise Value (EV)
1 |
25,051
|
26,390
|
33,680
|
24,450
|
32,467
|
38,466
|
38,618
|
39,924
|
P/E ratio
|
10.4
x
|
9.66
x
|
7.36
x
|
5.59
x
|
9.32
x
|
10.5
x
|
9.31
x
|
8.11
x
|
Yield
|
0.27%
|
0.82%
|
1.9%
|
1.71%
|
1.17%
|
1.27%
|
1.35%
|
1.46%
|
Capitalization / Revenue
|
0.83
x
|
1.03
x
|
1.17
x
|
0.74
x
|
1.05
x
|
1.19
x
|
1.11
x
|
1.03
x
|
EV / Revenue
|
1.13
x
|
1.17
x
|
1.24
x
|
0.73
x
|
0.95
x
|
1.08
x
|
1.02
x
|
0.98
x
|
EV / EBITDA
|
8.55
x
|
7.35
x
|
6.05
x
|
3.48
x
|
5.8
x
|
6.75
x
|
6.26
x
|
6.04
x
|
EV / FCF
|
17.9
x
|
6.41
x
|
13.6
x
|
7.62
x
|
6.39
x
|
10.6
x
|
10.7
x
|
-
|
FCF Yield
|
5.57%
|
15.6%
|
7.33%
|
13.1%
|
15.6%
|
9.47%
|
9.35%
|
-
|
Price to Book
|
1.18
x
|
1.3
x
|
1.55
x
|
1.06
x
|
1.36
x
|
1.48
x
|
1.35
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
317,619
|
312,737
|
309,473
|
291,167
|
284,355
|
278,344
|
-
|
-
|
Reference price
2 |
59.65
|
75.86
|
105.0
|
87.83
|
127.9
|
152.5
|
152.5
|
152.5
|
Announcement Date
|
20-01-08
|
20-12-16
|
21-12-15
|
22-12-14
|
23-12-14
|
-
|
-
|
-
|
Fiscal Period: Noviembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
22,260
|
22,489
|
27,131
|
33,671
|
34,233
|
35,487
|
37,832
|
40,855
|
EBITDA
1 |
2,928
|
3,590
|
5,563
|
7,035
|
5,598
|
5,702
|
6,169
|
6,612
|
EBIT
1 |
2,836
|
3,495
|
5,477
|
6,948
|
5,488
|
5,583
|
5,998
|
6,364
|
Operating Margin
|
12.74%
|
15.54%
|
20.19%
|
20.64%
|
16.03%
|
15.73%
|
15.85%
|
15.58%
|
Earnings before Tax (EBT)
1 |
2,434
|
3,124
|
5,819
|
6,015
|
5,202
|
5,299
|
5,720
|
6,235
|
Net income
1 |
1,849
|
2,465
|
4,430
|
4,614
|
3,939
|
4,009
|
4,275
|
4,503
|
Net margin
|
8.31%
|
10.96%
|
16.33%
|
13.7%
|
11.5%
|
11.3%
|
11.3%
|
11.02%
|
EPS
2 |
5.740
|
7.850
|
14.27
|
15.72
|
13.73
|
14.57
|
16.37
|
18.79
|
Free Cash Flow
1 |
1,396
|
4,118
|
2,468
|
3,208
|
5,080
|
3,642
|
3,611
|
-
|
FCF margin
|
6.27%
|
18.31%
|
9.1%
|
9.53%
|
14.84%
|
10.26%
|
9.54%
|
-
|
FCF Conversion (EBITDA)
|
47.67%
|
114.71%
|
44.35%
|
45.61%
|
90.75%
|
63.87%
|
58.54%
|
-
|
FCF Conversion (Net income)
|
75.49%
|
167.06%
|
55.7%
|
69.54%
|
128.98%
|
90.84%
|
84.46%
|
-
|
Dividend per Share
2 |
0.1600
|
0.6250
|
2.000
|
1.500
|
1.500
|
1.936
|
2.053
|
2.230
|
Announcement Date
|
20-01-08
|
20-12-16
|
21-12-15
|
22-12-14
|
23-12-14
|
-
|
-
|
-
|
Fiscal Period: November |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
8,434
|
6,204
|
8,359
|
8,934
|
10,174
|
6,490
|
8,045
|
8,730
|
10,968
|
7,313
|
8,552
|
9,269
|
10,293
|
7,599
|
9,083
|
EBITDA
1 |
1,864
|
1,152
|
1,933
|
2,002
|
1,948
|
879
|
1,217
|
1,584
|
1,918
|
1,007
|
1,302
|
1,558
|
1,808
|
1,052
|
1,457
|
EBIT
1 |
1,844
|
1,132
|
1,914
|
1,984
|
1,918
|
858.7
|
1,193
|
1,547
|
1,889
|
979.5
|
1,271
|
1,501
|
1,790
|
981.4
|
1,409
|
Operating Margin
|
21.86%
|
18.24%
|
22.9%
|
22.21%
|
18.85%
|
13.23%
|
14.83%
|
17.72%
|
17.22%
|
13.39%
|
14.87%
|
16.19%
|
17.39%
|
12.92%
|
15.51%
|
Earnings before Tax (EBT)
1 |
1,581
|
676.7
|
1,755
|
1,824
|
1,759
|
784.5
|
1,159
|
1,475
|
1,784
|
930.8
|
1,191
|
1,458
|
1,720
|
917.1
|
1,391
|
Net income
1 |
1,190
|
503.6
|
1,321
|
1,467
|
1,322
|
596.5
|
871.7
|
1,109
|
1,361
|
719.3
|
897.3
|
1,093
|
1,294
|
706.5
|
1,048
|
Net margin
|
14.12%
|
8.12%
|
15.8%
|
16.42%
|
13%
|
9.19%
|
10.84%
|
12.7%
|
12.41%
|
9.84%
|
10.49%
|
11.79%
|
12.57%
|
9.3%
|
11.53%
|
EPS
2 |
3.910
|
1.690
|
4.490
|
5.030
|
4.550
|
2.060
|
3.010
|
3.870
|
4.820
|
2.570
|
3.247
|
3.986
|
4.800
|
2.661
|
3.706
|
Dividend per Share
2 |
-
|
0.3750
|
0.3750
|
0.3750
|
0.3750
|
0.3750
|
0.3750
|
0.3750
|
0.3750
|
0.3750
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
0.5000
|
Announcement Date
|
21-12-15
|
22-03-16
|
22-06-21
|
22-09-21
|
22-12-14
|
23-03-14
|
23-06-14
|
23-09-14
|
23-12-14
|
24-03-13
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: Noviembre |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
6,576
|
3,237
|
1,895
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
569
|
3,457
|
3,613
|
3,461
|
2,155
|
Leverage (Debt/EBITDA)
|
2.246
x
|
0.9016
x
|
0.3407
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1,396
|
4,118
|
2,468
|
3,208
|
5,080
|
3,642
|
3,611
|
-
|
ROE (net income / shareholders' equity)
|
12.1%
|
14.5%
|
20.6%
|
20.5%
|
15.5%
|
14.7%
|
15%
|
15%
|
ROA (Net income/ Total Assets)
|
6.38%
|
8.31%
|
12.7%
|
14.6%
|
10.2%
|
9.95%
|
10.6%
|
11.4%
|
Assets
1 |
28,963
|
29,647
|
34,965
|
31,585
|
38,609
|
40,282
|
40,377
|
39,501
|
Book Value Per Share
2 |
50.50
|
58.20
|
67.90
|
83.20
|
93.80
|
103.0
|
113.0
|
129.0
|
Cash Flow per Share
2 |
4.660
|
13.50
|
8.260
|
11.30
|
18.30
|
14.10
|
15.80
|
-
|
Capex
1 |
86.5
|
72.8
|
65.2
|
57.2
|
99.8
|
97.9
|
95.3
|
111
|
Capex / Sales
|
0.39%
|
0.32%
|
0.24%
|
0.17%
|
0.29%
|
0.28%
|
0.25%
|
0.27%
|
Announcement Date
|
20-01-08
|
20-12-16
|
21-12-15
|
22-12-14
|
23-12-14
|
-
|
-
|
-
|
Last Close Price
152.5
USD Average target price
178.1
USD Spread / Average Target +16.78% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.14% | 42.08B | | +6.84% | 23.62B | | -0.62% | 6.05B | | +7.68% | 3.55B | | -13.67% | 3.23B | | -1.57% | 935M | | +95.60% | 292M | | 0.00% | 259M | | +3.33% | 238M | | +17.95% | 169M |
Residential Builders - Single Homes
|