End-of-day quote
Nyse
|
- USD
|
-
|
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,112
|
966.3
|
2,415
|
924.7
|
958.3
|
1,019
|
-
|
-
|
Enterprise Value (EV)
1 |
1,497
|
966.3
|
2,415
|
924.7
|
-327
|
325
|
-85.5
|
-477.1
|
P/E ratio
|
-36.1
x
|
-4.02
x
|
134
x
|
5.09
x
|
24.3
x
|
33.3
x
|
12.6
x
|
11.9
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.47
x
|
3.07
x
|
2.95
x
|
0.78
x
|
1.11
x
|
1.4
x
|
1.17
x
|
1.1
x
|
EV / Revenue
|
1.97
x
|
3.07
x
|
2.95
x
|
0.78
x
|
-0.38
x
|
0.45
x
|
-0.1
x
|
-0.52
x
|
EV / EBITDA
|
11,104,067
x
|
-35,462,948
x
|
16,925,339
x
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
0.27
x
|
1.43
x
|
-0.34
x
|
-1.46
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
366%
|
69.8%
|
-298%
|
-68.5%
|
Price to Book
|
1.24
x
|
1.14
x
|
2.88
x
|
0.81
x
|
0.77
x
|
0.79
x
|
0.74
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
88,133
|
91,502
|
99,869
|
105,081
|
109,649
|
111,120
|
-
|
-
|
Reference price
2 |
12.62
|
10.56
|
24.18
|
8.800
|
8.740
|
9.170
|
9.170
|
9.170
|
Announcement Date
|
20-02-18
|
21-03-10
|
22-01-26
|
23-01-25
|
24-01-30
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
758.6
|
314.7
|
818.6
|
1,187
|
864.6
|
727.4
|
869.8
|
923.4
|
EBITDA
|
134.8
|
-27.25
|
142.7
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
79.12
|
-73.99
|
157.2
|
420.4
|
298.2
|
174.6
|
297.4
|
317
|
Operating Margin
|
10.43%
|
-23.51%
|
19.21%
|
35.41%
|
34.49%
|
24.01%
|
34.19%
|
34.33%
|
Earnings before Tax (EBT)
1 |
-30.89
|
-187.6
|
18.44
|
153
|
54.62
|
43.36
|
137.4
|
181
|
Net income
1 |
-30.74
|
-187.5
|
18.58
|
289.7
|
38.94
|
30.54
|
82.91
|
90.56
|
Net margin
|
-4.05%
|
-59.59%
|
2.27%
|
24.4%
|
4.5%
|
4.2%
|
9.53%
|
9.81%
|
EPS
2 |
-0.3500
|
-2.630
|
0.1800
|
1.730
|
0.3600
|
0.2751
|
0.7307
|
0.7719
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-1,196
|
227
|
255
|
327
|
FCF margin
|
-
|
-
|
-
|
-
|
-138.34%
|
31.21%
|
29.32%
|
35.41%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
743.25%
|
307.56%
|
361.09%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-18
|
21-03-10
|
22-01-26
|
23-01-25
|
24-01-30
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
262.2
|
289.5
|
330.1
|
304.9
|
262.7
|
245.7
|
232.5
|
200.8
|
185.6
|
180.7
|
177.7
|
182.4
|
186.7
|
208.9
|
220.8
|
EBITDA
1 |
74.78
|
102
|
60.66
|
46.64
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
17
|
20
|
-
|
-
|
EBIT
1 |
74.02
|
98.33
|
120.7
|
118.7
|
82.66
|
88.39
|
81.39
|
72.81
|
55.59
|
48.46
|
37.66
|
43.32
|
45.06
|
67.45
|
74.43
|
Operating Margin
|
28.23%
|
33.96%
|
36.56%
|
38.93%
|
31.47%
|
35.97%
|
35.01%
|
36.25%
|
29.95%
|
26.82%
|
21.2%
|
23.76%
|
24.14%
|
32.28%
|
33.71%
|
Earnings before Tax (EBT)
1 |
28.87
|
45.82
|
50.11
|
35.96
|
21.15
|
17.8
|
14.8
|
8.335
|
13.68
|
16.53
|
5.858
|
8.363
|
10.63
|
27.3
|
30.89
|
Net income
1 |
29.11
|
40.84
|
182.1
|
43.2
|
23.59
|
13.67
|
10.11
|
5.008
|
10.16
|
12.25
|
4.29
|
6.111
|
7.807
|
20.12
|
22.76
|
Net margin
|
11.1%
|
14.1%
|
55.16%
|
14.17%
|
8.98%
|
5.56%
|
4.35%
|
2.49%
|
5.47%
|
6.78%
|
2.41%
|
3.35%
|
4.18%
|
9.63%
|
10.31%
|
EPS
2 |
0.2700
|
0.3900
|
1.730
|
0.4100
|
0.2200
|
0.1300
|
0.0900
|
0.0500
|
0.0900
|
0.1100
|
0.0403
|
0.0546
|
0.0701
|
0.1817
|
0.2017
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-01-26
|
22-05-04
|
22-07-27
|
22-10-26
|
23-01-25
|
23-04-26
|
23-07-26
|
23-10-25
|
24-01-30
|
24-04-30
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
384
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
1,285
|
694
|
1,104
|
1,496
|
Leverage (Debt/EBITDA)
|
2.851
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-1,196
|
227
|
255
|
327
|
ROE (net income / shareholders' equity)
|
0.25%
|
-17.1%
|
2.36%
|
28.8%
|
3.22%
|
2.48%
|
6.61%
|
6.36%
|
ROA (Net income/ Total Assets)
|
0.06%
|
-5.72%
|
0.55%
|
4.5%
|
0.46%
|
0.36%
|
0.89%
|
0.9%
|
Assets
1 |
-47,889
|
3,279
|
3,378
|
6,440
|
8,403
|
8,555
|
9,369
|
10,096
|
Book Value Per Share
2 |
10.10
|
9.290
|
8.410
|
10.90
|
11.30
|
11.60
|
12.40
|
12.40
|
Cash Flow per Share
|
-3.100
|
4.620
|
2.350
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
50.7
|
31.1
|
34.4
|
-
|
59.5
|
68
|
68
|
68
|
Capex / Sales
|
6.68%
|
9.9%
|
4.2%
|
-
|
6.88%
|
9.35%
|
7.82%
|
7.36%
|
Announcement Date
|
20-02-18
|
21-03-10
|
22-01-26
|
23-01-25
|
24-01-30
|
-
|
-
|
-
|
Last Close Price
9.17
USD Average target price
10.64
USD Spread / Average Target +16.02% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.21% | 50.9B | | -4.91% | 31.11B | | +52.48% | 27.12B | | +32.38% | 24.34B | | +19.43% | 18.18B | | +0.35% | 13.15B | | +19.39% | 11.21B | | +12.40% | 8.06B | | -29.15% | 7.46B |
Other Consumer Lending
|