End-of-day quote
NORDIC GROWTH MARKET
18:00:00 2024-06-30 EDT
|
5-day change
|
1st Jan Change
|
8.78
SEK
|
+3.05%
|
|
+0.69%
|
-2.88%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
15.05
|
18.78
|
12.25
|
14.45
|
28.5
|
30.87
|
Enterprise Value (EV)
1 |
15.15
|
20.08
|
7.305
|
16.76
|
33.76
|
35.64
|
P/E ratio
|
8.71
x
|
7.75
x
|
15
x
|
12.7
x
|
2.79
x
|
13.4
x
|
Yield
|
-
|
59%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
64.5
x
|
15.7
x
|
475
x
|
55.7
x
|
37.3
x
|
14.9
x
|
EV / Revenue
|
65
x
|
16.8
x
|
283
x
|
64.6
x
|
44.2
x
|
17.2
x
|
EV / EBITDA
|
-95.1
x
|
32.5
x
|
-5.39
x
|
-27.9
x
|
287
x
|
32.8
x
|
EV / FCF
|
-82.6
x
|
-27.3
x
|
-3.03
x
|
-3.34
x
|
-3.73
x
|
-36.8
x
|
FCF Yield
|
-1.21%
|
-3.67%
|
-33%
|
-30%
|
-26.8%
|
-2.72%
|
Price to Book
|
0.71
x
|
0.8
x
|
0.93
x
|
1.01
x
|
0.94
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
20,511
|
20,511
|
20,511
|
20,511
|
33,330
|
36,664
|
Reference price
2 |
0.7336
|
0.9154
|
0.5971
|
0.7044
|
0.8551
|
0.8419
|
Announcement Date
|
18-05-28
|
19-06-03
|
20-06-08
|
21-06-10
|
22-06-13
|
23-06-09
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
0.2331
|
1.199
|
0.0258
|
0.2596
|
0.7645
|
2.076
|
EBITDA
1 |
-0.1594
|
0.6182
|
-1.356
|
-0.6002
|
0.1178
|
1.086
|
EBIT
1 |
-0.1597
|
0.6178
|
-1.356
|
-0.6098
|
0.1168
|
1.082
|
Operating Margin
|
-68.51%
|
51.54%
|
-5,257.36%
|
-234.9%
|
15.28%
|
52.11%
|
Earnings before Tax (EBT)
1 |
0.1985
|
2.424
|
0.8189
|
1.147
|
8.247
|
2.262
|
Net income
1 |
1.483
|
2.424
|
0.816
|
1.139
|
8.265
|
2.197
|
Net margin
|
636.16%
|
202.24%
|
3,162.79%
|
438.75%
|
1,081.12%
|
105.84%
|
EPS
2 |
0.0842
|
0.1182
|
0.0398
|
0.0555
|
0.3070
|
0.0628
|
Free Cash Flow
1 |
-0.1834
|
-0.7368
|
-2.411
|
-5.024
|
-9.06
|
-0.969
|
FCF margin
|
-78.68%
|
-61.47%
|
-9,343.75%
|
-1,935.42%
|
-1,185.14%
|
-46.68%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.5400
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-05-28
|
19-06-03
|
20-06-08
|
21-06-10
|
22-06-13
|
23-06-09
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
0.11
|
1.3
|
-
|
2.32
|
5.26
|
4.77
|
Net Cash position
1 |
-
|
-
|
4.94
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.6731
x
|
2.108
x
|
-
|
-3.859
x
|
44.62
x
|
4.389
x
|
Free Cash Flow
1 |
-0.18
|
-0.74
|
-2.41
|
-5.02
|
-9.06
|
-0.97
|
ROE (net income / shareholders' equity)
|
7.84%
|
10.9%
|
4.45%
|
8.26%
|
36.9%
|
6.87%
|
ROA (Net income/ Total Assets)
|
-0.45%
|
1.6%
|
-4.33%
|
-2.44%
|
0.27%
|
1.73%
|
Assets
1 |
-326.5
|
151.9
|
-18.84
|
-46.77
|
3,114
|
127.3
|
Book Value Per Share
2 |
1.030
|
1.140
|
0.6400
|
0.7000
|
0.9100
|
0.9100
|
Cash Flow per Share
2 |
0.0800
|
0.0200
|
0.2400
|
0.0300
|
0.0400
|
0.0400
|
Capex
1 |
0.19
|
0.73
|
1.84
|
4.61
|
8.8
|
1.69
|
Capex / Sales
|
79.58%
|
60.49%
|
7,140.7%
|
1,777.5%
|
1,151.37%
|
81.23%
|
Announcement Date
|
18-05-28
|
19-06-03
|
20-06-08
|
21-06-10
|
22-06-13
|
23-06-09
|
|
1st Jan change
|
Capi.
|
---|
| -2.88% | 30.26M | | -6.79% | 92.79B | | +26.24% | 92.74B | | +13.95% | 27.13B | | -9.68% | 17.09B | | -2.29% | 14.24B | | +0.32% | 13.51B | | -25.46% | 11.64B | | +27.80% | 10.52B | | +16.31% | 9.27B |
Investment Management
|