Stock LASM LASCO MANUFACTURING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lasco Manufacturing Limited

Equities

LASM

JMP620991092

Food Processing

End-of-day quote JAMAICA STOCK EXCHANGE
Other stock markets
 18:00:00 2024-05-14 EDT 		5-day change 1st Jan Change
5.38 JMD +5.28% Intraday chart for Lasco Manufacturing Limited -3.06% +24.83%
02-08 Lasco Manufacturing Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Lasco Manufacturing Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 16,839 14,728 12,351 18,598 22,938 18,391
Enterprise Value (EV) 1 18,189 15,114 11,944 17,341 20,457 14,666
P/E ratio 30.2 x 13.7 x 12.6 x 13.6 x 13.4 x 8.83 x
Yield 0.92% 1.7% 2.03% 1.61% 1.8% 2.7%
Capitalization / Revenue 2.53 x 1.95 x 1.57 x 2.26 x 2.42 x 1.64 x
EV / Revenue 2.73 x 2 x 1.51 x 2.11 x 2.16 x 1.3 x
EV / EBITDA 16.9 x 10.2 x 7.73 x 8.4 x 8.26 x 5.1 x
EV / FCF -48.4 x 20.5 x 14 x 23.7 x 17.6 x 9.98 x
FCF Yield -2.07% 4.87% 7.15% 4.23% 5.68% 10%
Price to Book 3.42 x 2.52 x 1.83 x 2.35 x 2.45 x 1.66 x
Nbr of stocks (in thousands) 4,087,130 4,091,163 4,130,913 4,132,913 4,132,913 4,132,913
Reference price 2 4.120 3.600 2.990 4.500 5.550 4.450
Announcement Date 5/30/18 5/30/19 7/29/20 5/28/21 5/27/22 5/29/23
1JMD in Million2JMD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 6,660 7,566 7,886 8,218 9,481 11,243
EBITDA 1 1,076 1,487 1,544 2,064 2,478 2,876
EBIT 1 859.7 1,257 1,272 1,793 2,196 2,605
Operating Margin 12.91% 16.62% 16.13% 21.82% 23.16% 23.17%
Earnings before Tax (EBT) 1 729.1 1,150 1,199 1,756 2,176 2,666
Net income 1 560.6 1,077 981.7 1,380 1,707 2,082
Net margin 8.42% 14.23% 12.45% 16.79% 18.01% 18.52%
EPS 2 0.1366 0.2624 0.2367 0.3320 0.4131 0.5037
Free Cash Flow 1 -375.9 735.7 853.7 732.7 1,162 1,469
FCF margin -5.64% 9.72% 10.82% 8.92% 12.26% 13.07%
FCF Conversion (EBITDA) - 49.48% 55.28% 35.5% 46.9% 51.1%
FCF Conversion (Net income) - 68.33% 86.96% 53.11% 68.05% 70.58%
Dividend per Share 2 0.0380 0.0611 0.0607 0.0726 0.1000 0.1200
Announcement Date 5/30/18 5/30/19 7/29/20 5/28/21 5/27/22 5/29/23
1JMD in Million2JMD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,350 386 - - - -
Net Cash position 1 - - 407 1,257 2,481 3,726
Leverage (Debt/EBITDA) 1.256 x 0.2595 x - - - -
Free Cash Flow 1 -376 736 854 733 1,162 1,469
ROE (net income / shareholders' equity) 12% 20% 15.6% 18.8% 19.8% 20.4%
ROA (Net income/ Total Assets) 7.26% 9.52% 8.58% 10.9% 12% 12.6%
Assets 1 7,719 11,312 11,438 12,675 14,256 16,499
Book Value Per Share 2 1.200 1.430 1.630 1.910 2.260 2.690
Cash Flow per Share 2 0.0500 0.2200 0.3300 0.4500 0.4900 0.5400
Capex 1 342 588 196 251 18.8 33.4
Capex / Sales 5.13% 7.78% 2.48% 3.05% 0.2% 0.3%
Announcement Date 5/30/18 5/30/19 7/29/20 5/28/21 5/27/22 5/29/23
1JMD in Million2JMD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Processing

1st Jan change Capi.
LASCO MANUFACTURING LIMITED Stock Lasco Manufacturing Limited
+24.83% 135M
NESTLÉ S.A. Stock Nestlé S.A.
-1.79% 277B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-1.52% 95.68B
KRAFT HEINZ Stock Kraft Heinz
-3.06% 43.53B
DANONE Stock Danone
+1.77% 41.59B
THE HERSHEY COMPANY Stock The Hershey Company
+10.17% 41.54B
GENERAL MILLS, INC. Stock General Mills, Inc.
+7.20% 39.42B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-16.81% 29.71B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-7.23% 28.5B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+15.46% 25.64B
Other Food Processing
  1. Stock Market
  2. Equities
  3. LASM Stock
  4. Financials Lasco Manufacturing Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW