KWANG JIN IND. CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,165 KRW | -0.63% |
|
-1.86% | -19.16% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 30,298 | 30,174 | 25,077 |
| Enterprise Value (EV) 1 | 40,095 | 45,463 | 74,659 |
| P/E ratio | 26.9 x | 27 x | -4.88 x |
| Yield | - | - | - |
| Capitalization / Revenue | 0.56 x | 0.51 x | 0.47 x |
| EV / Revenue | 0.73 x | 0.77 x | 1.39 x |
| EV / EBITDA | 22.5 x | 33.1 x | -13.2 x |
| EV / FCF | - | -35,164,047 x | -2,245,418 x |
| FCF Yield | - | -0% | -0% |
| Price to Book | 1.2 x | 1.13 x | 1.14 x |
| Nbr of stocks (in thousands) | 6,247 | 6,247 | 6,405 |
| Reference price 2 | 4,850 | 4,830 | 3,915 |
| Announcement Date | 3/17/23 | 3/17/23 | 3/15/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 54,586 | 59,140 | 53,679 |
| EBITDA 1 | 1,781 | 1,375 | -5,647 |
| EBIT 1 | 1,116 | 585.2 | -7,044 |
| Operating Margin | 2.04% | 0.99% | -13.12% |
| Earnings before Tax (EBT) 1 | 1,156 | 43.8 | -7,016 |
| Net income 1 | 1,156 | 1,146 | -5,140 |
| Net margin | 2.12% | 1.94% | -9.57% |
| EPS 2 | 180.5 | 178.9 | -802.4 |
| Free Cash Flow | - | -1,293 | -33,250 |
| FCF margin | - | -2.19% | -61.94% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 3/17/23 | 3/17/23 | 3/15/24 |
1KRW in Million2KRW
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 9,797 | 15,290 | 49,582 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | 5.5 x | 11.12 x | -8.78 x |
| Free Cash Flow | - | -1,293 | -33,250 |
| ROE (net income / shareholders' equity) | - | 4.29% | -20.8% |
| ROA (Net income/ Total Assets) | - | 0.62% | -5.15% |
| Assets 1 | - | 185,936 | 99,785 |
| Book Value Per Share 2 | 4,054 | 4,287 | 3,427 |
| Cash Flow per Share 2 | 289.0 | 1,545 | 358.0 |
| Capex 1 | 5,033 | 19,004 | 26,062 |
| Capex / Sales | 9.22% | 32.13% | 48.55% |
| Announcement Date | 3/17/23 | 3/17/23 | 3/15/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -19.16% | 14.74M | |
| +4.46% | 26.78B | |
| +9.44% | 20.34B | |
| +40.68% | 12.85B | |
| -13.15% | 10.95B | |
| -0.43% | 9.97B | |
| +38.61% | 9.57B | |
| -2.74% | 8.95B | |
| +42.00% | 8.01B | |
| -11.84% | 7.44B |
- Stock Market
- Equities
- A026910 Stock
- Financials Kwang Jin Ind. Co., Ltd.
