Financials Kunwu Jiuding Investment Holdings Co., Ltd.

Equities

600053

CNE000000PP2

Investment Management & Fund Operators

End-of-day quote Shanghai S.E. 18:00:00 2024-04-25 EDT 5-day change 1st Jan Change
14.93 CNY +6.72% Intraday chart for Kunwu Jiuding Investment Holdings Co., Ltd. +6.87% +5.66%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10,206 11,025 8,476 6,768 6,408 6,126
Enterprise Value (EV) 1 10,150 10,875 8,649 6,572 6,090 5,926
P/E ratio 35.9 x 13.9 x 97.7 x 109 x 36.5 x 399 x
Yield 3.14% - - - 1.08% -
Capitalization / Revenue 12.5 x 5.01 x 25.2 x 32.9 x 14.8 x 21.8 x
EV / Revenue 12.5 x 4.94 x 25.7 x 31.9 x 14.1 x 21.1 x
EV / EBITDA 38.8 x 9.97 x 66.7 x -494 x 28.9 x 76 x
EV / FCF -91.8 x 104 x -23.4 x 32.9 x 284 x -46.9 x
FCF Yield -1.09% 0.96% -4.28% 3.04% 0.35% -2.13%
Price to Book 4.71 x 4.2 x 3.16 x 2.47 x 2.19 x 2.12 x
Nbr of stocks (in thousands) 433,541 433,541 433,541 433,541 433,541 433,541
Reference price 2 23.54 25.43 19.55 15.61 14.78 14.13
Announcement Date 19-04-26 20-04-20 21-04-14 22-04-21 23-04-26 24-04-15
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 815.1 2,201 336.3 205.9 432.1 280.6
EBITDA 1 261.9 1,091 129.7 -13.29 211 77.98
EBIT 1 256.4 1,085 127.4 -15.28 209.2 76.24
Operating Margin 31.46% 49.3% 37.87% -7.42% 48.42% 27.17%
Earnings before Tax (EBT) 1 370.5 998.1 103.9 48.4 237.7 6.194
Net income 1 284.2 792.2 86.76 62.1 175.7 15.35
Net margin 34.87% 35.99% 25.79% 30.16% 40.66% 5.47%
EPS 2 0.6555 1.827 0.2001 0.1432 0.4052 0.0354
Free Cash Flow 1 -110.6 104.2 -369.9 199.8 21.46 -126.3
FCF margin -13.57% 4.73% -109.99% 97.03% 4.97% -45.03%
FCF Conversion (EBITDA) - 9.55% - - 10.17% -
FCF Conversion (Net income) - 13.15% - 321.7% 12.21% -
Dividend per Share 2 0.7400 - - - 0.1600 -
Announcement Date 19-04-26 20-04-20 21-04-14 22-04-21 23-04-26 24-04-15
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 173 - - -
Net Cash position 1 55.1 150 - 196 317 200
Leverage (Debt/EBITDA) - - 1.335 x - - -
Free Cash Flow 1 -111 104 -370 200 21.5 -126
ROE (net income / shareholders' equity) 12.8% 27.6% 3.01% 2.2% 6.03% 0.48%
ROA (Net income/ Total Assets) 3% 13.8% 2.19% -0.29% 3.85% 1.39%
Assets 1 9,471 5,742 3,953 -21,737 4,562 1,107
Book Value Per Share 2 5.000 6.050 6.200 6.320 6.750 6.670
Cash Flow per Share 2 2.220 1.480 0.4900 0.2900 0.8200 0.5600
Capex 1 11.6 11.3 0.03 0.49 0.41 0.93
Capex / Sales 1.42% 0.51% 0.01% 0.24% 0.09% 0.33%
Announcement Date 19-04-26 20-04-20 21-04-14 22-04-21 23-04-26 24-04-15
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 600053 Stock
  4. Financials Kunwu Jiuding Investment Holdings Co., Ltd.