End-of-day quote
Korea S.E.
18:00:00 2024-07-02 EDT
|
5-day change
|
1st Jan Change
|
2,955
KRW
|
-3.11%
|
|
-5.59%
|
-5.89%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
53,537
|
82,896
|
120,890
|
71,794
|
85,610
|
77,468
|
Enterprise Value (EV)
1 |
128,920
|
135,651
|
187,095
|
144,955
|
189,362
|
173,524
|
P/E ratio
|
13.6
x
|
18.5
x
|
17.6
x
|
15.9
x
|
125
x
|
22.9
x
|
Yield
|
1.38%
|
0.89%
|
0.71%
|
1.37%
|
0.72%
|
0.8%
|
Capitalization / Revenue
|
0.34
x
|
0.43
x
|
0.63
x
|
0.34
x
|
0.31
x
|
0.24
x
|
EV / Revenue
|
0.81
x
|
0.7
x
|
0.98
x
|
0.68
x
|
0.68
x
|
0.54
x
|
EV / EBITDA
|
16
x
|
14.8
x
|
14.9
x
|
17.9
x
|
23.7
x
|
13.7
x
|
EV / FCF
|
-4.89
x
|
6.01
x
|
38.2
x
|
17.7
x
|
-6.03
x
|
174
x
|
FCF Yield
|
-20.5%
|
16.7%
|
2.61%
|
5.66%
|
-16.6%
|
0.57%
|
Price to Book
|
0.58
x
|
0.87
x
|
1.18
x
|
0.67
x
|
0.81
x
|
0.72
x
|
Nbr of stocks (in thousands)
|
24,671
|
24,671
|
24,671
|
24,671
|
24,671
|
24,671
|
Reference price
2 |
2,170
|
3,360
|
4,900
|
2,910
|
3,470
|
3,140
|
Announcement Date
|
3/21/19
|
3/19/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/13/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
158,430
|
192,457
|
190,505
|
213,487
|
278,371
|
319,059
|
EBITDA
1 |
8,063
|
9,147
|
12,594
|
8,117
|
8,007
|
12,667
|
EBIT
1 |
5,744
|
5,448
|
8,909
|
4,405
|
4,201
|
8,953
|
Operating Margin
|
3.63%
|
2.83%
|
4.68%
|
2.06%
|
1.51%
|
2.81%
|
Earnings before Tax (EBT)
1 |
4,826
|
6,494
|
9,336
|
6,317
|
501.6
|
4,530
|
Net income
1 |
3,939
|
4,479
|
6,854
|
4,516
|
686.8
|
3,386
|
Net margin
|
2.49%
|
2.33%
|
3.6%
|
2.12%
|
0.25%
|
1.06%
|
EPS
2 |
159.7
|
181.5
|
277.8
|
183.0
|
27.84
|
137.2
|
Free Cash Flow
1 |
-26,389
|
22,587
|
4,892
|
8,211
|
-31,399
|
996.6
|
FCF margin
|
-16.66%
|
11.74%
|
2.57%
|
3.85%
|
-11.28%
|
0.31%
|
FCF Conversion (EBITDA)
|
-
|
246.95%
|
38.84%
|
101.16%
|
-
|
7.87%
|
FCF Conversion (Net income)
|
-
|
504.34%
|
71.37%
|
181.82%
|
-
|
29.44%
|
Dividend per Share
2 |
30.00
|
30.00
|
35.00
|
40.00
|
25.00
|
25.00
|
Announcement Date
|
3/21/19
|
3/19/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/13/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
75,383
|
52,755
|
66,205
|
73,161
|
103,752
|
96,056
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.349
x
|
5.768
x
|
5.257
x
|
9.014
x
|
12.96
x
|
7.583
x
|
Free Cash Flow
1 |
-26,389
|
22,587
|
4,892
|
8,211
|
-31,399
|
997
|
ROE (net income / shareholders' equity)
|
4.1%
|
5.02%
|
6.82%
|
4.32%
|
0.39%
|
2.89%
|
ROA (Net income/ Total Assets)
|
1.81%
|
1.62%
|
2.63%
|
1.21%
|
1.02%
|
2.03%
|
Assets
1 |
217,660
|
276,289
|
260,398
|
373,343
|
67,134
|
167,187
|
Book Value Per Share
2 |
3,754
|
3,883
|
4,153
|
4,323
|
4,286
|
4,348
|
Cash Flow per Share
2 |
730.0
|
846.0
|
694.0
|
962.0
|
909.0
|
892.0
|
Capex
1 |
15,792
|
1,480
|
4,348
|
4,076
|
14,242
|
16,538
|
Capex / Sales
|
9.97%
|
0.77%
|
2.28%
|
1.91%
|
5.12%
|
5.18%
|
Announcement Date
|
3/21/19
|
3/19/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/13/24
|
|
1st Jan change
|
Capi.
|
---|
| -5.89% | 54.31M | | +4.41% | 10.56B | | +0.54% | 5.81B | | +19.90% | 5.28B | | +2.49% | 5.08B | | -30.70% | 2.32B | | +1.63% | 1.85B | | -25.47% | 1.1B | | +47.09% | 996M | | -25.99% | 834M |
Animal Feed
|