Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.628 EUR | -1.26% |
|
-1.26% | -22.85% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 73.65 | 62.61 | 111.3 | 68.42 | 47.28 | 36.47 | - | - |
Enterprise Value (EV) 1 | 73.65 | 62.61 | 111.3 | 68.42 | 47.28 | 36.47 | 36.47 | 36.47 |
P/E ratio | 2.9 x | - | - | - | - | - | 20.9 x | - |
Yield | 3.14% | 3.7% | 2.61% | - | - | - | - | - |
Capitalization / Revenue | 0.13 x | - | - | - | 0.12 x | 0.1 x | 0.1 x | 0.09 x |
EV / Revenue | 0.13 x | - | - | - | 0.12 x | 0.1 x | 0.1 x | 0.09 x |
EV / EBITDA | - | - | - | - | - | 0.76 x | 0.92 x | 0.86 x |
EV / FCF | - | - | - | - | 2.28 x | 1.46 x | 1.78 x | - |
FCF Yield | - | - | - | - | 43.8% | 68.3% | 56.2% | - |
Price to Book | - | - | - | - | - | 0.42 x | 0.41 x | - |
Nbr of stocks (in thousands) | 57,765 | 57,974 | 58,079 | 58,079 | 58,079 | 58,079 | - | - |
Reference price 2 | 1.275 | 1.080 | 1.916 | 1.178 | 0.8140 | 0.6280 | 0.6280 | 0.6280 |
Announcement Date | 20-02-19 | - | 22-03-03 | 23-02-28 | 24-03-21 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 579.4 | - | - | - | 403.3 | 378 | 373 | 402 |
EBITDA 1 | - | - | - | - | - | 48.2 | 39.5 | 42.6 |
EBIT 1 | - | - | 20.2 | -10.1 | 11.7 | 10.4 | 13.9 | 16.4 |
Operating Margin | - | - | - | - | 2.9% | 2.75% | 3.73% | 4.08% |
Earnings before Tax (EBT) | - | - | - | - | - | - | 4.2 | - |
Net income | - | - | - | - | - | - | 1.9 | - |
Net margin | - | - | - | - | - | - | 0.51% | - |
EPS 2 | 0.4400 | - | - | - | - | - | 0.0300 | - |
Free Cash Flow 1 | - | - | - | - | 20.7 | 24.9 | 20.5 | - |
FCF margin | - | - | - | - | 5.13% | 6.59% | 5.5% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | 51.66% | 51.9% | - |
FCF Conversion (Net income) | - | - | - | - | - | - | 1,078.95% | - |
Dividend per Share | 0.0400 | 0.0400 | 0.0500 | - | - | - | - | - |
Announcement Date | 20-02-19 | - | 22-03-03 | 23-02-28 | 24-03-21 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|
Net sales 1 | - | 100.4 | 84.2 | 93.9 | 98.1 | 102 |
EBITDA 1 | - | 13.8 | - | 9.8 | 16.6 | 13.7 |
EBIT 1 | - | 5.1 | -0.3 | 1 | 5.2 | 4.9 |
Operating Margin | - | 5.08% | -0.36% | 1.06% | 5.3% | 4.8% |
Earnings before Tax (EBT) 1 | - | - | - | -1.9 | - | - |
Net income 1 | -1.2 | - | - | -1.6 | - | - |
Net margin | - | - | - | -1.7% | - | - |
EPS 2 | -0.0200 | - | - | -0.0300 | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 23-08-17 | 23-11-01 | 24-05-07 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | - | 20.7 | 24.9 | 20.5 | - |
ROE (net income / shareholders' equity) | - | - | 0.2% | 2.1% | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets | - | - | - | - | - |
Book Value Per Share 2 | - | - | 1.500 | 1.530 | - |
Cash Flow per Share 2 | - | 0.3900 | 0.9900 | 0.8000 | - |
Capex 1 | - | 2 | 32.5 | 26.1 | - |
Capex / Sales | - | 0.5% | 8.6% | 7% | - |
Announcement Date | 20-02-19 | 24-03-21 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-22.85% | 39.13M | |
-3.46% | 34.05B | |
0.00% | 18.88B | |
+4.83% | 5.44B | |
+4.24% | 4.15B | |
+7.29% | 3.33B | |
+22.64% | 2.86B | |
-18.62% | 2.29B | |
+2.51% | 1.22B | |
+5.60% | 1.21B |
- Stock Market
- Equities
- KHG Stock
- Financials KH Group Oyj