Delayed
Singapore S.E.
23:23:05 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
0.137
USD
|
-1.44%
|
|
0.00%
|
-63.47%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
728.6
|
650.7
|
832
|
480.4
|
391.7
|
145.2
|
-
|
-
|
Enterprise Value (EV)
1 |
1,169
|
1,097
|
1,343
|
996.1
|
948.6
|
697.2
|
685.7
|
707.2
|
P/E ratio
|
9.81
x
|
11.5
x
|
10.2
x
|
9.89
x
|
-5.79
x
|
3.97
x
|
3.04
x
|
2.93
x
|
Yield
|
7.71%
|
9.03%
|
7.93%
|
12.6%
|
6.67%
|
-
|
-
|
33.5%
|
Capitalization / Revenue
|
5.93
x
|
4.66
x
|
5.89
x
|
3.25
x
|
2.6
x
|
1.02
x
|
0.99
x
|
0.98
x
|
EV / Revenue
|
9.51
x
|
7.86
x
|
9.51
x
|
6.73
x
|
6.29
x
|
4.92
x
|
4.7
x
|
4.76
x
|
EV / EBITDA
|
11
x
|
14.8
x
|
18.2
x
|
13.4
x
|
14.1
x
|
9.25
x
|
8.84
x
|
8.76
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.98
x
|
0.99
x
|
1.16
x
|
0.57
x
|
0.54
x
|
0.19
x
|
0.18
x
|
0.18
x
|
Nbr of stocks (in thousands)
|
934,149
|
943,056
|
1,040,052
|
1,044,450
|
1,044,450
|
1,044,450
|
-
|
-
|
Reference price
2 |
0.7800
|
0.6900
|
0.8000
|
0.4600
|
0.3750
|
0.1390
|
0.1390
|
0.1390
|
Announcement Date
|
20-01-21
|
21-01-27
|
22-01-26
|
23-02-01
|
24-02-14
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
122.9
|
139.6
|
141.3
|
148
|
150.8
|
141.7
|
146
|
148.5
|
EBITDA
1 |
106
|
74.05
|
73.9
|
74.21
|
67.34
|
75.4
|
77.57
|
80.75
|
EBIT
1 |
106
|
74.05
|
73.9
|
74.21
|
67.34
|
75.4
|
77.57
|
80.75
|
Operating Margin
|
86.27%
|
53.05%
|
52.32%
|
50.15%
|
44.67%
|
53.22%
|
53.13%
|
54.38%
|
Earnings before Tax (EBT)
1 |
90.03
|
69.37
|
90.31
|
48.03
|
-98.75
|
38.5
|
48.87
|
52.3
|
Net income
1 |
69.66
|
56.39
|
77.35
|
48.48
|
-67.72
|
37.57
|
48.13
|
51.25
|
Net margin
|
56.69%
|
40.39%
|
54.76%
|
32.77%
|
-44.92%
|
26.52%
|
32.97%
|
34.51%
|
EPS
2 |
0.0795
|
0.0600
|
0.0786
|
0.0465
|
-0.0648
|
0.0350
|
0.0457
|
0.0475
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0601
|
0.0623
|
0.0634
|
0.0580
|
0.0250
|
-
|
-
|
0.0465
|
Announcement Date
|
20-01-21
|
21-01-27
|
22-01-26
|
23-02-01
|
24-02-14
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
440
|
447
|
511
|
516
|
557
|
552
|
541
|
562
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.15
x
|
6.032
x
|
6.916
x
|
6.948
x
|
8.27
x
|
7.321
x
|
6.968
x
|
6.96
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.9%
|
7.42%
|
9.51%
|
5.7%
|
-8.63%
|
5.07%
|
6.1%
|
6.35%
|
ROA (Net income/ Total Assets)
|
5.88%
|
4.23%
|
5.37%
|
3.2%
|
-4.65%
|
3.08%
|
3.08%
|
3.18%
|
Assets
1 |
1,185
|
1,334
|
1,440
|
1,517
|
1,457
|
1,220
|
1,561
|
1,612
|
Book Value Per Share
2 |
0.8000
|
0.7000
|
0.6900
|
0.8100
|
0.6900
|
0.7300
|
0.7700
|
0.7700
|
Cash Flow per Share
2 |
0.0900
|
0.0800
|
0.0800
|
0.0800
|
-
|
0.0400
|
0.0400
|
-
|
Capex
1 |
145
|
26.3
|
27.5
|
43.6
|
46.7
|
51
|
42.7
|
25
|
Capex / Sales
|
117.95%
|
18.86%
|
19.46%
|
29.48%
|
30.97%
|
36%
|
29.22%
|
16.84%
|
Announcement Date
|
20-01-21
|
21-01-27
|
22-01-26
|
23-02-01
|
24-02-14
|
-
|
-
|
-
|
Last Close Price
0.139
USD Average target price
0.2467
USD Spread / Average Target +77.46% Consensus |
1st Jan change
|
Capi.
|
---|
| -63.47% | 143M | | -14.32% | 9.56B | | -1.80% | 6.71B | | -7.71% | 5.05B | | -8.01% | 5.01B | | -1.31% | 4.17B | | -16.09% | 3.98B | | +7.76% | 3.92B | | +12.75% | 3.32B | | -11.37% | 3.3B |
Office REITs
|