Stock KARYON KARYON INDUSTRIES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Karyon Industries

Equities

KARYON

MYQ0054OO005

Commodity Chemicals

End-of-day quote BURSA MALAYSIA
Other stock markets
 18:00:00 2024-04-29 EDT 		5-day change 1st Jan Change
0.17 MYR -.--% Intraday chart for Karyon Industries -.--% -.--%
02-27 Karyon Industries Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Karyon Industries Berhad Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 83.25 61.84 61.84 107 92.76 88.01
Enterprise Value (EV) 1 62.18 43.46 28.18 82 70.02 46.06
P/E ratio 7.68 x 14 x 9.05 x 22.8 x 12.3 x 14.7 x
Yield 1.71% 2.31% 2.31% 4.44% - 1.62%
Capitalization / Revenue 0.53 x 0.41 x 0.4 x 0.78 x 0.49 x 0.47 x
EV / Revenue 0.39 x 0.29 x 0.18 x 0.6 x 0.37 x 0.25 x
EV / EBITDA 4.17 x 4.92 x 2.48 x 9.18 x 5.85 x 4.3 x
EV / FCF 16.2 x -22.7 x 1.59 x -20.3 x -18.5 x 2.29 x
FCF Yield 6.17% -4.4% 63% -4.92% -5.42% 43.7%
Price to Book 0.86 x 0.62 x 0.6 x 1.04 x 0.84 x 0.76 x
Nbr of stocks (in thousands) 475,713 475,713 475,713 475,713 475,713 475,713
Reference price 2 0.1750 0.1300 0.1300 0.2250 0.1950 0.1850
Announcement Date 18-07-30 19-07-26 20-08-28 21-08-30 22-07-29 23-07-28
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 157.6 152.1 153.5 136.6 188.3 186.9
EBITDA 1 14.9 8.833 11.38 8.928 11.97 10.71
EBIT 1 13.79 7.58 10.1 7.605 10.59 9.262
Operating Margin 8.75% 4.98% 6.58% 5.57% 5.62% 4.96%
Earnings before Tax (EBT) 1 13.6 6.391 9.521 7.328 10.32 9.009
Net income 1 10.83 4.402 6.837 4.705 7.557 6.007
Net margin 6.87% 2.89% 4.45% 3.44% 4.01% 3.21%
EPS 2 0.0228 0.009253 0.0144 0.009889 0.0159 0.0126
Free Cash Flow 1 3.838 -1.91 17.75 -4.038 -3.792 20.14
FCF margin 2.44% -1.26% 11.56% -2.96% -2.01% 10.78%
FCF Conversion (EBITDA) 25.75% - 155.9% - - 188.07%
FCF Conversion (Net income) 35.43% - 259.59% - - 335.3%
Dividend per Share 2 0.003000 0.003000 0.003000 0.0100 - 0.003000
Announcement Date 18-07-30 19-07-26 20-08-28 21-08-30 22-07-29 23-07-28
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 21.1 18.4 33.7 25 22.7 42
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.84 -1.91 17.7 -4.04 -3.79 20.1
ROE (net income / shareholders' equity) 11.7% 4.47% 6.72% 4.55% 7.05% 5.31%
ROA (Net income/ Total Assets) 7.25% 3.86% 4.92% 3.62% 4.82% 4.04%
Assets 1 149.4 114.1 139 129.8 156.6 148.7
Book Value Per Share 2 0.2000 0.2100 0.2200 0.2200 0.2300 0.2400
Cash Flow per Share 2 0.0600 0.0600 0.0900 0.0700 0.0600 0.1000
Capex 1 1.68 5.15 2.08 2.58 1.5 1.86
Capex / Sales 1.07% 3.38% 1.35% 1.89% 0.8% 0.99%
Announcement Date 18-07-30 19-07-26 20-08-28 21-08-30 22-07-29 23-07-28
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
KARYON INDUSTRIES Stock Karyon Industries
-.--% 16.96M
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
+1.20% 67.6B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+44.29% 40.33B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+15.99% 38.65B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+4.67% 32.55B
WESTLAKE CORPORATION Stock Westlake Corporation
+6.59% 18.94B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.32% 16.76B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+17.69% 15.07B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+8.31% 14.83B
NAN YA PLASTICS CORPORATION Stock Nan Ya Plastics Corporation
-14.74% 13.79B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. KARYON Stock
  4. Financials Karyon Industries