Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.11 INR | -1.86% | -6.22% | -3.21% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 306 | 317.6 | 319.1 | 155.8 | 160.3 | 963.8 |
Enterprise Value (EV) 1 | 446.8 | 473.4 | 429 | 209.1 | 171.4 | 1,074 |
P/E ratio | 49.3 x | 43.9 x | 297 x | 126 x | 53.2 x | 172 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 22.8 x | 19.1 x | 12.8 x | 15.9 x | 6.55 x | 33.9 x |
EV / Revenue | 33.3 x | 28.5 x | 17.1 x | 21.4 x | 7.01 x | 37.7 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 2.6 x | 2.54 x | 2.53 x | 1.23 x | 1.23 x | 7.1 x |
Nbr of stocks (in thousands) | 100,500 | 100,500 | 100,500 | 100,500 | 100,500 | 100,500 |
Reference price 2 | 3.045 | 3.160 | 3.175 | 1.550 | 1.595 | 9.590 |
Announcement Date | 18-08-27 | 19-08-27 | 20-09-03 | 21-09-07 | 22-09-09 | 23-08-10 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 13.4 | 16.63 | 25.02 | 9.791 | 24.46 | 28.46 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 8.313 | 9.868 | 1.395 | 2.048 | 4.05 | 7.477 |
Net income 1 | 6.214 | 7.222 | 1.075 | 1.235 | 3.031 | 5.611 |
Net margin | 46.35% | 43.42% | 4.3% | 12.61% | 12.39% | 19.71% |
EPS 2 | 0.0618 | 0.0720 | 0.0107 | 0.0123 | 0.0300 | 0.0558 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-08-27 | 19-08-27 | 20-09-03 | 21-09-07 | 22-09-09 | 23-08-10 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 141 | 156 | 110 | 53.3 | 11.1 | 110 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 6.15% | 5.96% | 0.86% | 0.98% | 2.36% | 4.22% |
ROA (Net income/ Total Assets) | 3.47% | 2.57% | 0.4% | 0.57% | 1.82% | 2.68% |
Assets 1 | 179 | 281.4 | 268.8 | 216.7 | 166.9 | 209.1 |
Book Value Per Share 2 | 1.170 | 1.240 | 1.250 | 1.260 | 1.290 | 1.350 |
Cash Flow per Share 2 | 0.0400 | 0.0400 | 0.0300 | 0.0100 | 0.0100 | 0.1700 |
Capex 1 | 0.02 | - | 0.01 | - | - | - |
Capex / Sales | 0.18% | - | 0.02% | - | - | - |
Announcement Date | 18-08-27 | 19-08-27 | 20-09-03 | 21-09-07 | 22-09-09 | 23-08-10 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-3.21% | 2.54M | |
-8.78% | 49.45B | |
-6.71% | 30.26B | |
+48.27% | 26.46B | |
+19.74% | 18.36B | |
+0.68% | 12.76B | |
+14.30% | 10.55B | |
+12.66% | 7.99B | |
-30.25% | 7.34B | |
+3.05% | 6.07B |
- Stock Market
- Equities
- KARNAVATI6 Stock
- Financials Karnavati Finance Limited