Financials Karnavati Finance Limited

Equities

KARNAVATI6

INE554R01020

Consumer Lending

Market Closed - Bombay S.E. 06:00:51 2024-05-10 EDT 5-day change 1st Jan Change
2.11 INR -1.86% Intraday chart for Karnavati Finance Limited -6.22% -3.21%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 306 317.6 319.1 155.8 160.3 963.8
Enterprise Value (EV) 1 446.8 473.4 429 209.1 171.4 1,074
P/E ratio 49.3 x 43.9 x 297 x 126 x 53.2 x 172 x
Yield - - - - - -
Capitalization / Revenue 22.8 x 19.1 x 12.8 x 15.9 x 6.55 x 33.9 x
EV / Revenue 33.3 x 28.5 x 17.1 x 21.4 x 7.01 x 37.7 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.6 x 2.54 x 2.53 x 1.23 x 1.23 x 7.1 x
Nbr of stocks (in thousands) 100,500 100,500 100,500 100,500 100,500 100,500
Reference price 2 3.045 3.160 3.175 1.550 1.595 9.590
Announcement Date 18-08-27 19-08-27 20-09-03 21-09-07 22-09-09 23-08-10
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 13.4 16.63 25.02 9.791 24.46 28.46
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 8.313 9.868 1.395 2.048 4.05 7.477
Net income 1 6.214 7.222 1.075 1.235 3.031 5.611
Net margin 46.35% 43.42% 4.3% 12.61% 12.39% 19.71%
EPS 2 0.0618 0.0720 0.0107 0.0123 0.0300 0.0558
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-08-27 19-08-27 20-09-03 21-09-07 22-09-09 23-08-10
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 141 156 110 53.3 11.1 110
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.15% 5.96% 0.86% 0.98% 2.36% 4.22%
ROA (Net income/ Total Assets) 3.47% 2.57% 0.4% 0.57% 1.82% 2.68%
Assets 1 179 281.4 268.8 216.7 166.9 209.1
Book Value Per Share 2 1.170 1.240 1.250 1.260 1.290 1.350
Cash Flow per Share 2 0.0400 0.0400 0.0300 0.0100 0.0100 0.1700
Capex 1 0.02 - 0.01 - - -
Capex / Sales 0.18% - 0.02% - - -
Announcement Date 18-08-27 19-08-27 20-09-03 21-09-07 22-09-09 23-08-10
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KARNAVATI6 Stock
  4. Financials Karnavati Finance Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW