Stock 300284 JSTI GROUP
Add to a list
To use this feature you must be a member
Log inSign up

Financials JSTI Group

Equities

300284

CNE100001F94

Construction & Engineering

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-05-14 EDT 		5-day change 1st Jan Change
8.64 CNY +4.98% Intraday chart for JSTI Group -3.68% +58.53%
04-22 JSTI Group Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-16 JSTI to Apply 13 Billion Yuan in Credit for 2024 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,936 5,780 8,044 7,072 6,882 10,911 - -
Enterprise Value (EV) 1 7,936 5,780 8,044 7,072 6,882 10,911 10,911 10,911
P/E ratio 11 x 14.9 x 14.1 x 11.9 x 20.9 x 24.5 x 21.8 x 22.2 x
Yield 1.84% 1.98% 1.85% 2.5% 2.11% 1.62% 1.85% -
Capitalization / Revenue 1.33 x 1.05 x 1.57 x 1.35 x 1.3 x 1.9 x 1.83 x 1.64 x
EV / Revenue 1.33 x 1.05 x 1.57 x 1.35 x 1.3 x 1.9 x 1.83 x 1.64 x
EV / EBITDA 7.81 x 8.84 x 10.4 x 7.62 x 13.8 x 11 x 9.96 x 9.13 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.65 x 1.13 x 1.04 x 0.86 x 0.82 x 1.27 x 1.21 x 1.19 x
Nbr of stocks (in thousands) 971,406 971,406 1,262,828 1,262,828 1,262,828 1,262,828 - -
Reference price 2 8.170 5.950 6.370 5.600 5.450 8.640 8.640 8.640
Announcement Date 20-02-28 21-04-20 22-04-18 23-04-17 24-04-15 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,967 5,499 5,119 5,227 5,278 5,731 5,964 6,634
EBITDA 1 1,016 654.1 774 928.3 497.1 991.4 1,095 1,196
EBIT 1 878.5 522.9 609.4 757.7 365.7 474 630.6 606.1
Operating Margin 14.72% 9.51% 11.9% 14.5% 6.93% 8.27% 10.57% 9.14%
Earnings before Tax (EBT) 1 876.1 507.5 593.2 752.7 354.7 466 622 595.1
Net income 1 723.6 388.3 471.9 593.5 329.6 444.4 504 488.2
Net margin 12.13% 7.06% 9.22% 11.36% 6.24% 7.75% 8.45% 7.36%
EPS 2 0.7449 0.3997 0.4519 0.4700 0.2610 0.3533 0.3967 0.3900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1500 0.1180 0.1180 0.1400 0.1150 0.1400 0.1600 -
Announcement Date 20-02-28 21-04-20 22-04-18 23-04-17 24-04-15 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3 2023 Q1 2023 Q2 2023 Q3
Net sales 1 - 1,233 - 1,127 1,110
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 147.5 - 50.4 - -
Net margin - - - - -
EPS 0.1311 - 0.0399 - -
Dividend per Share - - - - -
Announcement Date 22-08-01 22-10-24 23-04-24 23-07-31 23-10-30
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 16% 7.85% 8.11% 7.48% 3.99% 5.12% 5.57% 5.38%
ROA (Net income/ Total Assets) 5.65% 2.81% 3.21% 3.88% - 4.1% 4.4% -
Assets 1 12,803 13,819 14,686 15,296 - 10,839 11,454 -
Book Value Per Share 2 4.960 5.250 6.110 6.480 6.620 6.800 7.160 7.260
Cash Flow per Share 2 0.7000 0.8100 0.0700 0.2100 0.2400 0.3000 0.4800 0.4000
Capex 1 152 177 107 94.3 72.5 46.4 123 35.1
Capex / Sales 2.54% 3.21% 2.09% 1.8% 1.37% 0.81% 2.05% 0.53%
Announcement Date 20-02-28 21-04-20 22-04-18 23-04-17 24-04-15 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for JSTI Group

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
8.23 CNY
Average target price
10.55 CNY
Spread / Average Target
+28.19%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
JSTI GROUP Stock JSTI Group
+58.53% 1.44B
VINCI Stock VINCI
+2.55% 71.53B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
-3.31% 55.62B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+25.67% 38.55B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+14.76% 31.77B
FERROVIAL SE Stock Ferrovial SE
+13.39% 28.99B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+17.08% 21.54B
WSP GLOBAL INC. Stock WSP Global Inc.
+17.73% 19.91B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+35.34% 17.83B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+78.36% 17.59B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 300284 Stock
  4. Financials JSTI Group
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW