Stock 2540 JSL CONSTRUCTION & DEVELOPMENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials JSL Construction & Development Co., Ltd.

Equities

2540

TW0002540002

Real Estate Services

End-of-day quote Taiwan S.E.
Other stock markets
 18:00:00 2024-05-06 EDT 		5-day change 1st Jan Change
169 TWD +5.63% Intraday chart for JSL Construction & Development Co., Ltd. +19.01% +95.83%
03-22 JSL Construction & Development Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 JSL Construction & Development Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,222 3,914 10,247 11,643 19,371 35,522
Enterprise Value (EV) 1 9,733 10,102 16,557 19,721 31,684 49,539
P/E ratio 22.9 x 19.3 x 11.3 x 10.3 x 43.6 x 22.1 x
Yield - - - 4.85% 2.06% -
Capitalization / Revenue 2.27 x 1.76 x 2.14 x 2.11 x 4.09 x 4.38 x
EV / Revenue 5.23 x 4.55 x 3.47 x 3.57 x 6.69 x 6.11 x
EV / EBITDA 29.1 x 21.8 x 12.7 x 11.9 x 41.5 x -
EV / FCF -47.6 x -67.3 x -102 x -15.8 x -8.85 x -15.6 x
FCF Yield -2.1% -1.48% -0.98% -6.33% -11.3% -6.42%
Price to Book 1.01 x 0.9 x 1.94 x 1.86 x 3.16 x 3.78 x
Nbr of stocks (in thousands) 359,207 359,207 359,207 359,207 359,207 411,607
Reference price 2 11.75 10.90 28.53 32.41 53.93 86.30
Announcement Date 19-03-29 20-03-31 21-03-31 22-03-30 23-03-28 24-03-22
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,860 2,221 4,778 5,521 4,734 8,103
EBITDA 1 334.9 464.1 1,309 1,655 763.1 -
EBIT 1 328.8 427.7 1,308 1,654 716.6 2,272
Operating Margin 17.67% 19.26% 27.38% 29.96% 15.14% 28.04%
Earnings before Tax (EBT) 1 239.4 286.7 1,191 1,510 603 1,982
Net income 1 184.9 202.6 906.1 1,132 444.6 1,508
Net margin 9.94% 9.12% 18.96% 20.5% 9.39% 18.61%
EPS 2 0.5142 0.5632 2.514 3.142 1.237 3.900
Free Cash Flow 1 -204.6 -150 -163 -1,249 -3,580 -3,179
FCF margin -11% -6.75% -3.41% -22.63% -75.62% -39.23%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 1.571 1.111 -
Announcement Date 19-03-29 20-03-31 21-03-31 22-03-30 23-03-28 24-03-22
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,511 6,187 6,310 8,078 12,313 14,017
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 16.45 x 13.33 x 4.821 x 4.882 x 16.14 x -
Free Cash Flow 1 -205 -150 -163 -1,249 -3,580 -3,179
ROE (net income / shareholders' equity) 4.5% 4.75% 18.8% 19.6% 7.18% 20%
ROA (Net income/ Total Assets) 1.86% 2.22% 5.74% 5.71% 1.88% 4.53%
Assets 1 9,921 9,110 15,798 19,826 23,588 33,266
Book Value Per Share 2 11.60 12.10 14.70 17.40 17.10 22.80
Cash Flow per Share 2 0.4300 0.7300 1.360 3.020 3.180 4.310
Capex 1 2.21 1.21 33 10.2 3.62 7.35
Capex / Sales 0.12% 0.05% 0.69% 0.19% 0.08% 0.09%
Announcement Date 19-03-29 20-03-31 21-03-31 22-03-30 23-03-28 24-03-22
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Services

1st Jan change Capi.
JSL CONSTRUCTION & DEVELOPMENT CO., LTD. Stock JSL Construction & Development Co., Ltd.
+95.83% 2.06B
CBRE GROUP, INC. Stock CBRE Group, Inc.
-6.19% 26.03B
KE HOLDINGS INC. Stock KE Holdings Inc.
+4.16% 20.69B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-17.72% 9.94B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-24.61% 9.81B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
+2.26% 9.08B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-3.66% 6.78B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-7.91% 5.61B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+50.74% 4.92B
CUSHMAN & WAKEFIELD PLC Stock Cushman & Wakefield plc
-4.86% 2.32B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. 2540 Stock
  4. Financials JSL Construction & Development Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW