JETWAY INFORMATION CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 50.1 TWD | +4.05% |
|
+6.94% | +18.58% |
| 05-09 | Jetway Information Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 05-07 | Jetway Information Co., Ltd. Appoints Vicky Chou as Corporate Governance Officer | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,201 | 1,623 | 1,513 | 2,216 | 1,871 | 3,168 |
| Enterprise Value (EV) 1 | 729.2 | 1,079 | 874.3 | 1,719 | 1,070 | 2,308 |
| P/E ratio | 8.26 x | 9.98 x | 12.4 x | 9.09 x | 7.23 x | 18.5 x |
| Yield | 10.5% | 4.38% | 8.36% | 10.2% | 10% | 4.73% |
| Capitalization / Revenue | 0.81 x | 0.96 x | 1.08 x | 1.22 x | 1.05 x | 2.38 x |
| EV / Revenue | 0.49 x | 0.64 x | 0.63 x | 0.94 x | 0.6 x | 1.73 x |
| EV / EBITDA | 4.16 x | 4.41 x | 5.64 x | 5.17 x | 3.42 x | 10.5 x |
| EV / FCF | 6.79 x | 6.2 x | 4.56 x | -166 x | 3.58 x | 10.6 x |
| FCF Yield | 14.7% | 16.1% | 21.9% | -0.6% | 27.9% | 9.4% |
| Price to Book | 0.95 x | 1.28 x | 1.14 x | 1.61 x | 1.27 x | 2.19 x |
| Nbr of stocks (in thousands) | 78,983 | 78,983 | 78,983 | 74,983 | 74,983 | 74,983 |
| Reference price 2 | 15.20 | 20.55 | 19.15 | 29.55 | 24.95 | 42.25 |
| Announcement Date | 19-04-01 | 20-03-31 | 21-03-26 | 22-03-23 | 23-03-29 | 24-02-29 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,482 | 1,688 | 1,395 | 1,824 | 1,779 | 1,331 |
| EBITDA 1 | 175.3 | 244.7 | 155.2 | 332.2 | 312.7 | 219.6 |
| EBIT 1 | 136.7 | 207.5 | 123.2 | 299.2 | 276.9 | 197 |
| Operating Margin | 9.22% | 12.29% | 8.83% | 16.41% | 15.57% | 14.8% |
| Earnings before Tax (EBT) 1 | 221.9 | 219.6 | 159 | 332.5 | 332.1 | 231 |
| Net income 1 | 184.4 | 164 | 123.3 | 246.1 | 262.2 | 172.4 |
| Net margin | 12.44% | 9.72% | 8.84% | 13.5% | 14.74% | 12.96% |
| EPS 2 | 1.840 | 2.060 | 1.550 | 3.250 | 3.450 | 2.280 |
| Free Cash Flow 1 | 107.4 | 174.1 | 191.7 | -10.32 | 299 | 216.9 |
| FCF margin | 7.25% | 10.32% | 13.74% | -0.57% | 16.81% | 16.3% |
| FCF Conversion (EBITDA) | 61.3% | 71.16% | 123.52% | - | 95.62% | 98.73% |
| FCF Conversion (Net income) | 58.27% | 106.16% | 155.41% | - | 114.02% | 125.78% |
| Dividend per Share 2 | 1.600 | 0.9000 | 1.600 | 3.000 | 2.500 | 2.000 |
| Announcement Date | 19-04-01 | 20-03-31 | 21-03-26 | 22-03-23 | 23-03-29 | 24-02-29 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 471 | 544 | 638 | 497 | 801 | 860 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 107 | 174 | 192 | -10.3 | 299 | 217 |
| ROE (net income / shareholders' equity) | 13.1% | 13% | 9.63% | 18.5% | 18.4% | 11.8% |
| ROA (Net income/ Total Assets) | 4.87% | 7.84% | 4.64% | 10.3% | 9.16% | 6.75% |
| Assets 1 | 3,784 | 2,091 | 2,657 | 2,387 | 2,863 | 2,554 |
| Book Value Per Share 2 | 15.90 | 16.10 | 16.70 | 18.40 | 19.60 | 19.30 |
| Cash Flow per Share 2 | 5.970 | 6.500 | 5.030 | 6.290 | 10.40 | 11.50 |
| Capex 1 | 9.73 | 2.71 | 31.1 | 17.5 | 6.74 | 7.71 |
| Capex / Sales | 0.66% | 0.16% | 2.23% | 0.96% | 0.38% | 0.58% |
| Announcement Date | 19-04-01 | 20-03-31 | 21-03-26 | 22-03-23 | 23-03-29 | 24-02-29 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +18.58% | 112M | |
| +15.45% | 5.26B | |
| +8.00% | 4.31B | |
| +53.85% | 1.63B | |
| -2.74% | 1.58B | |
| -5.38% | 1.42B | |
| +36.63% | 1.37B | |
| +11.60% | 1.1B | |
| +113.00% | 780M | |
| -1.62% | 649M |
- Stock Market
- Equities
- 6161 Stock
- Financials Jetway Information Co., Ltd.
