JETKING INFOTRAIN LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 58.5 INR | -3.26% |
|
-0.71% | -4.96% |
| 03-31 | Jetking Infotrain Limited Announces Cessation of Directorate | CI |
| 02-08 | Jetking Infotrain Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 343.2 | 198.2 | 110.8 | 196.4 | 244.3 | 247.4 |
| Enterprise Value (EV) 1 | 294.3 | 185.3 | 104.9 | 168.1 | 205.5 | 157.5 |
| P/E ratio | 74.5 x | -17 x | -1.57 x | 369 x | 14.1 x | -167 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.64 x | 0.93 x | 0.59 x | 2.44 x | 1.93 x | 1.31 x |
| EV / Revenue | 1.41 x | 0.86 x | 0.56 x | 2.09 x | 1.63 x | 0.84 x |
| EV / EBITDA | -13.1 x | -10.5 x | -2.52 x | -4.07 x | -27 x | -16.7 x |
| EV / FCF | -46.7 x | -3.98 x | -8.93 x | -12.3 x | 145 x | -9.91 x |
| FCF Yield | -2.14% | -25.1% | -11.2% | -8.15% | 0.69% | -10.1% |
| Price to Book | 0.75 x | 0.45 x | 0.3 x | 0.52 x | 0.62 x | 0.62 x |
| Nbr of stocks (in thousands) | 5,908 | 5,908 | 5,908 | 5,908 | 5,908 | 5,908 |
| Reference price 2 | 58.10 | 33.55 | 18.75 | 33.25 | 41.35 | 41.88 |
| Announcement Date | 18-05-25 | 19-06-26 | 20-09-06 | 21-09-04 | 22-08-22 | 23-08-29 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 209.2 | 214.2 | 186.8 | 80.57 | 126.3 | 188.5 |
| EBITDA 1 | -22.47 | -17.65 | -41.62 | -41.29 | -7.626 | -9.426 |
| EBIT 1 | -34.71 | -30.4 | -55.87 | -54.11 | -19.24 | -20.75 |
| Operating Margin | -16.59% | -14.19% | -29.91% | -67.15% | -15.24% | -11.01% |
| Earnings before Tax (EBT) 1 | 0.878 | -21.84 | -82.25 | 2.133 | 14.7 | -1.483 |
| Net income 1 | 4.63 | -11.63 | -70.75 | 0.535 | 17.36 | -1.483 |
| Net margin | 2.21% | -5.43% | -37.87% | 0.66% | 13.75% | -0.79% |
| EPS 2 | 0.7800 | -1.970 | -11.98 | 0.0900 | 2.939 | -0.2510 |
| Free Cash Flow 1 | -6.3 | -46.53 | -11.75 | -13.7 | 1.42 | -15.89 |
| FCF margin | -3.01% | -21.72% | -6.29% | -17.01% | 1.12% | -8.43% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | 8.18% | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 18-05-25 | 19-06-26 | 20-09-06 | 21-09-04 | 22-08-22 | 23-08-29 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 48.9 | 12.9 | 5.86 | 28.3 | 38.7 | 89.9 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -6.3 | -46.5 | -11.7 | -13.7 | 1.42 | -15.9 |
| ROE (net income / shareholders' equity) | 1.02% | -2.59% | -17.3% | 0.14% | 4.52% | -0.38% |
| ROA (Net income/ Total Assets) | -4.04% | -3.57% | -7.37% | -7.99% | -2.79% | -2.87% |
| Assets 1 | -114.5 | 325.6 | 959.6 | -6.699 | -622.1 | 51.69 |
| Book Value Per Share 2 | 77.00 | 75.20 | 63.40 | 63.60 | 66.40 | 67.20 |
| Cash Flow per Share 2 | 2.520 | 1.220 | 2.040 | 4.570 | 5.700 | 12.70 |
| Capex 1 | 18.5 | 27.7 | 13.9 | 6.05 | 6.38 | 27.3 |
| Capex / Sales | 8.87% | 12.94% | 7.44% | 7.51% | 5.06% | 14.49% |
| Announcement Date | 18-05-25 | 19-06-26 | 20-09-06 | 21-09-04 | 22-08-22 | 23-08-29 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- JETKINGQ6 Stock
- Financials Jetking Infotrain Limited
