Financials Jadard Technology Inc.

Equities

688252

CNE100005P07

Semiconductors

End-of-day quote Shanghai S.E. 18:00:00 2024-05-23 EDT 5-day change 1st Jan Change
12.86 CNY -2.80% Intraday chart for Jadard Technology Inc. -5.16% -35.57%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 6,801 8,164 5,218 - -
Enterprise Value (EV) 1 6,801 8,164 5,218 5,218 5,218
P/E ratio 47.9 x 71.3 x 35.7 x 27.4 x 21.1 x
Yield - 0.28% - - -
Capitalization / Revenue - 6.75 x 3.34 x 2.7 x 2.22 x
EV / Revenue - 6.75 x 3.34 x 2.7 x 2.22 x
EV / EBITDA - - - - -
EV / FCF - 23.7 x 79.1 x 33.9 x 32.4 x
FCF Yield - 4.22% 1.26% 2.95% 3.09%
Price to Book - 4.18 x 2.51 x 2.3 x 2.07 x
Nbr of stocks (in thousands) 405,556 409,021 405,726 - -
Reference price 2 16.77 19.96 12.86 12.86 12.86
Announcement Date 23-02-22 24-02-21 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,209 1,564 1,935 2,350
EBITDA - - - - -
EBIT 1 - 116 154 204 263
Operating Margin - 9.6% 9.85% 10.54% 11.19%
Earnings before Tax (EBT) 1 - 115.8 153 204 263
Net income 1 129.8 113 148 194 250
Net margin - 9.35% 9.46% 10.03% 10.64%
EPS 2 0.3500 0.2800 0.3600 0.4700 0.6100
Free Cash Flow 1 - 344.8 66 154 161
FCF margin - 28.52% 4.22% 7.96% 6.85%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - 305.17% 44.59% 79.38% 64.4%
Dividend per Share - 0.0560 - - -
Announcement Date 23-02-22 24-02-21 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - 345 66 154 161
ROE (net income / shareholders' equity) - 6% 7.1% 8.5% 9.8%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 4.770 5.130 5.600 6.210
Cash Flow per Share - - - - -
Capex 1 - 40.5 58 56 52
Capex / Sales - 3.35% 3.71% 2.89% 2.21%
Announcement Date 23-02-22 24-02-21 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
12.86
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688252 Stock
  4. Financials Jadard Technology Inc.