End-of-day quote
Shanghai S.E.
18:00:00 2024-05-23 EDT
|
5-day change
|
1st Jan Change
|
12.86
CNY
|
-2.80%
|
|
-5.16%
|
-35.57%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,801
|
8,164
|
5,218
|
-
|
-
|
Enterprise Value (EV)
1 |
6,801
|
8,164
|
5,218
|
5,218
|
5,218
|
P/E ratio
|
47.9
x
|
71.3
x
|
35.7
x
|
27.4
x
|
21.1
x
|
Yield
|
-
|
0.28%
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
6.75
x
|
3.34
x
|
2.7
x
|
2.22
x
|
EV / Revenue
|
-
|
6.75
x
|
3.34
x
|
2.7
x
|
2.22
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
23.7
x
|
79.1
x
|
33.9
x
|
32.4
x
|
FCF Yield
|
-
|
4.22%
|
1.26%
|
2.95%
|
3.09%
|
Price to Book
|
-
|
4.18
x
|
2.51
x
|
2.3
x
|
2.07
x
|
Nbr of stocks (in thousands)
|
405,556
|
409,021
|
405,726
|
-
|
-
|
Reference price
2 |
16.77
|
19.96
|
12.86
|
12.86
|
12.86
|
Announcement Date
|
23-02-22
|
24-02-21
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,209
|
1,564
|
1,935
|
2,350
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
116
|
154
|
204
|
263
|
Operating Margin
|
-
|
9.6%
|
9.85%
|
10.54%
|
11.19%
|
Earnings before Tax (EBT)
1 |
-
|
115.8
|
153
|
204
|
263
|
Net income
1 |
129.8
|
113
|
148
|
194
|
250
|
Net margin
|
-
|
9.35%
|
9.46%
|
10.03%
|
10.64%
|
EPS
2 |
0.3500
|
0.2800
|
0.3600
|
0.4700
|
0.6100
|
Free Cash Flow
1 |
-
|
344.8
|
66
|
154
|
161
|
FCF margin
|
-
|
28.52%
|
4.22%
|
7.96%
|
6.85%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
305.17%
|
44.59%
|
79.38%
|
64.4%
|
Dividend per Share
|
-
|
0.0560
|
-
|
-
|
-
|
Announcement Date
|
23-02-22
|
24-02-21
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
345
|
66
|
154
|
161
|
ROE (net income / shareholders' equity)
|
-
|
6%
|
7.1%
|
8.5%
|
9.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
4.770
|
5.130
|
5.600
|
6.210
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
40.5
|
58
|
56
|
52
|
Capex / Sales
|
-
|
3.35%
|
3.71%
|
2.89%
|
2.21%
|
Announcement Date
|
23-02-22
|
24-02-21
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -35.57% | 720M | | +17.73% | 59.01B | | -18.02% | 14.79B | | +17.99% | 11.52B | | +26.88% | 9.04B | | +7.39% | 8.94B | | -7.67% | 8.38B | | +41.23% | 8.25B | | -10.56% | 7.79B | | +28.19% | 6.44B |
Integrated Circuits
|