Financials IPM Holdings, Inc.

Equities

IPM

PHY4256D1073

Environmental Services & Equipment

End-of-day quote Philippines S.E. 18:00:00 2024-05-02 EDT 5-day change 1st Jan Change
3.45 PHP 0.00% Intraday chart for IPM Holdings, Inc. 0.00% -1.43%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,658 4,830 5,486 4,864 4,623 2,415
Enterprise Value (EV) 1 5,747 4,909 5,539 4,945 4,682 2,352
P/E ratio 145 x 80.4 x 170 x 118 x 168 x 40.4 x
Yield - - - - - -
Capitalization / Revenue 26.5 x 19.1 x 18.5 x 14.7 x 12.8 x 8.46 x
EV / Revenue 26.9 x 19.4 x 18.7 x 15 x 12.9 x 8.24 x
EV / EBITDA 43.9 x 29.6 x 54.2 x 50.4 x 50.4 x 17.6 x
EV / FCF 129 x 815 x 56.4 x 109 x 130 x 127 x
FCF Yield 0.78% 0.12% 1.77% 0.92% 0.77% 0.79%
Price to Book 7.68 x 6.06 x 6.62 x 5.57 x 5.12 x 2.51 x
Nbr of stocks (in thousands) 690,000 690,000 690,000 690,000 690,000 690,000
Reference price 2 8.200 7.000 7.950 7.050 6.700 3.500
Announcement Date 19-04-16 20-08-03 21-05-17 22-05-17 23-05-25 24-04-16
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 213.7 253.5 296.2 330.4 361.8 285.6
EBITDA 1 130.9 165.9 102.3 98.05 92.86 133.9
EBIT 1 89.08 119.8 60.41 69.92 53.08 96.88
Operating Margin 41.68% 47.26% 20.39% 21.16% 14.67% 33.93%
Earnings before Tax (EBT) 1 81.96 111.2 52.32 64.73 45.8 89.58
Net income 1 38.93 60.07 32.32 44.11 30.28 59.81
Net margin 18.22% 23.7% 10.91% 13.35% 8.37% 20.95%
EPS 2 0.0564 0.0871 0.0468 0.0600 0.0400 0.0867
Free Cash Flow 1 44.58 6.023 98.25 45.36 35.91 18.55
FCF margin 20.86% 2.38% 33.17% 13.73% 9.93% 6.5%
FCF Conversion (EBITDA) 34.06% 3.63% 96.07% 46.26% 38.67% 13.85%
FCF Conversion (Net income) 114.49% 10.03% 304.03% 102.82% 118.58% 31.02%
Dividend per Share - - - - - -
Announcement Date 19-04-16 20-08-03 21-05-17 22-05-17 23-05-25 24-04-16
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 89.1 79.1 53.2 80.9 59.5 -
Net Cash position 1 - - - - - 63
Leverage (Debt/EBITDA) 0.6805 x 0.4771 x 0.5203 x 0.8252 x 0.6404 x -
Free Cash Flow 1 44.6 6.02 98.3 45.4 35.9 18.6
ROE (net income / shareholders' equity) 4.95% 7.22% 3.71% 4.83% 3.21% 6%
ROA (Net income/ Total Assets) 4.22% 5.37% 2.56% 2.88% 2.14% 3.83%
Assets 1 922.6 1,118 1,263 1,534 1,416 1,561
Book Value Per Share 2 1.070 1.160 1.200 1.270 1.310 1.390
Cash Flow per Share 2 0.0100 0.0200 0.0500 0.0100 0.0400 0.0900
Capex 1 18.4 15.3 40.2 53.5 25.8 31.5
Capex / Sales 8.62% 6.03% 13.58% 16.18% 7.13% 11.05%
Announcement Date 19-04-16 20-08-03 21-05-17 22-05-17 23-05-25 24-04-16
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IPM Stock
  4. Financials IPM Holdings, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW