Real-time Estimate
Cboe Europe
10:46:28 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
289
SEK
|
+0.42%
|
|
-1.43%
|
+10.10%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
97,682
|
127,684
|
235,718
|
126,011
|
167,685
|
183,987
|
-
|
-
|
Enterprise Value (EV)
1 |
97,682
|
133,080
|
235,718
|
126,011
|
177,668
|
193,757
|
183,987
|
183,987
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
1.8%
|
1.5%
|
0.9%
|
1.88%
|
1.56%
|
1.53%
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
5.57
x
|
6.56
x
|
7.15
x
|
6.79
x
|
6.51
x
|
EV / Revenue
|
-
|
-
|
-
|
5.57
x
|
6.95
x
|
7.53
x
|
6.79
x
|
6.51
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.76
x
|
4.39
x
|
7.47
x
|
3.32
x
|
3.8
x
|
1.45
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
639,283
|
639,380
|
639,323
|
639,325
|
639,288
|
639,288
|
-
|
-
|
Reference price
2 |
152.8
|
199.7
|
368.7
|
197.1
|
262.3
|
287.8
|
287.8
|
287.8
|
Announcement Date
|
20-02-14
|
21-03-10
|
22-02-11
|
23-02-10
|
24-02-12
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
22,611
|
25,550
|
25,735
|
27,084
|
28,280
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
3,194
|
3,807
|
3,655
|
3,849
|
4,011
|
Operating Margin
|
-
|
-
|
-
|
14.13%
|
14.9%
|
14.2%
|
14.21%
|
14.18%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.750
|
3.000
|
3.300
|
3.700
|
4.100
|
4.400
|
-
|
-
|
Announcement Date
|
20-02-14
|
21-03-10
|
22-02-11
|
23-02-10
|
24-02-12
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
6,372
|
6,605
|
6,109
|
6,463
|
6,122
|
6,568
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
960
|
1,020
|
804
|
856
|
819
|
925
|
Operating Margin
|
15.07%
|
15.44%
|
13.16%
|
13.24%
|
13.38%
|
14.08%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-04-28
|
23-08-21
|
23-11-07
|
24-02-12
|
24-04-26
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
5,396
|
-
|
-
|
9,983
|
9,770
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
40.70
|
45.50
|
49.40
|
59.40
|
69.00
|
199.0
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-14
|
21-03-10
|
22-02-11
|
23-02-10
|
24-02-12
|
-
|
-
|
-
|
Last Close Price
287.8
SEK Average target price
266
SEK Spread / Average Target -7.57% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.10% | 17.41B | | +24.19% | 83.59B | | +58.25% | 16.75B | | +9.39% | 14.63B | | -3.78% | 12.32B | | +10.13% | 11.34B | | -0.70% | 10.9B | | +94.30% | 9.88B | | +26.06% | 9.85B | | -5.57% | 9.24B |
Other Holding Companies
|