Financials Infomina

Equities

End-of-day quote BURSA MALAYSIA Other stock markets 18:00:00 2024-06-25 EDT			5-day change	1st Jan Change
1.39 ^MYR	+1.46%		-0.71%	-16.77%

06-24	Infomina Unit Secures Over $11 Million Technology Services Deal	MT
05-09	Infomina Berhad Announces the Change of Address	CI

Fiscal Period: May	2023	2024	2025	2026
Capitalization ¹	907.9	835.7	-	-
Enterprise Value (EV) ¹	831.5	762.3	763.6	734.5
P/E ratio	20.7 x	24.6 x	18.9 x	16.5 x
Yield	-	1.08%	1.26%	1.15%
Capitalization / Revenue	3.61 x	3.37 x	2.68 x	2.44 x
EV / Revenue	3.31 x	3.08 x	2.44 x	2.14 x
EV / EBITDA	16.2 x	16.5 x	12.6 x	10.5 x
EV / FCF	-36,601,502 x	-	-	-
FCF Yield	-0%	-	-	-
Price to Book	8.03 x	6.75 x	5.86 x	4.3 x
Nbr of stocks (in thousands)	601,250	601,250	-	-
Reference price ²	1.510	1.390	1.390	1.390
Announcement Date	7/31/23	-	-	-

¹MYR in Million²MYR

Estimates

Fiscal Period: May	2022	2023	2024	2025	2026
Net sales ¹	-	251.3	247.7	312.4	342.6
EBITDA ¹	-	51.19	46.13	60.8	69.7
EBIT ¹	-	49.6	43.25	57	64.85
Operating Margin	-	19.74%	17.46%	18.25%	18.93%
Earnings before Tax (EBT) ¹	-	49.45	44.2	57	64.7
Net income ¹	17.08	40.88	34.05	44.15	50.5
Net margin	-	16.27%	13.75%	14.13%	14.74%
EPS ²	0.0330	0.0728	0.0565	0.0735	0.0840
Free Cash Flow	-	-22.72	-	-	-
FCF margin	-	-9.04%	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-
Dividend per Share ²	-	-	0.0150	0.0175	0.0160
Announcement Date	11/1/22	7/31/23	-	-	-

¹MYR in Million²MYR

Estimates

Fiscal Period: May	2022	2023	2024	2025	2026
Net Debt ¹	-	-	-	-	-
Net Cash position ¹	-	76.4	73.4	72.1	101
Leverage (Debt/EBITDA)	-	-	-	-	-
Free Cash Flow	-	-22.7	-	-	-
ROE (net income / shareholders' equity)	-	53.3%	28.6%	26%	24.8%
ROA (Net income/ Total Assets)	-	18.9%	-	-	-
Assets ¹	-	215.7	-	-	-
Book Value Per Share ²	-	0.1900	0.2100	0.2400	0.3200
Cash Flow per Share	-	-	-	-	-
Capex ¹	-	0.07	1.3	1.7	2.1
Capex / Sales	-	0.03%	0.52%	0.54%	0.61%
Announcement Date	11/1/22	7/31/23	-	-	-

¹MYR in Million²MYR

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

1.39 MYR

Average target price

1.687 MYR

Spread / Average Target

+21.34%

	1st Jan change	Capi.
INFOMINA	-16.77%	177M
ACCENTURE PLC	-13.19%	191B
TATA CONSULTANCY SERVICES LTD.	+3.26%	167B
IBM	+5.09%	158B
AUTOMATIC DATA PROCESSING, INC.	+2.17%	97.42B
CROWDSTRIKE HOLDINGS, INC.	+48.98%	92.57B
RELX PLC	+16.98%	84.74B
INFOSYS LIMITED	+1.40%	76.34B
HCL TECHNOLOGIES LIMITED	-1.37%	46.78B
SNOWFLAKE INC.	-35.11%	43.24B