Stock 2492 INFOMART CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Infomart Corporation

Equities

2492

JP3153480003

IT Services & Consulting

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-09 EDT 		5-day change 1st Jan Change
323 JPY -3.58% Intraday chart for Infomart Corporation -1.82% -34.88%
03-13 Infomart Corporation agreed to acquire 83.98% stake in Tanomu Inc. from a group of shareholders for ¥2.4 billion. CI
2023 Tranche Update on Infomart Corporation's Equity Buyback Plan announced on June 21, 2023. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 225,140 224,911 213,957 81,619 112,212 73,074 - -
Enterprise Value (EV) 1 218,643 218,626 208,316 76,276 108,045 69,782 68,488 67,693
P/E ratio 133 x 222 x 397 x 286 x 379 x 78.6 x 42.8 x 27.9 x
Yield 0.38% 0.38% 0.15% 0.2% 0.2% 0.63% 1.24% 1.79%
Capitalization / Revenue 26.4 x 25.6 x 21.8 x 7.42 x 8.4 x 4.63 x 3.99 x 3.5 x
EV / Revenue 25.6 x 24.9 x 21.2 x 6.93 x 8.09 x 4.42 x 3.73 x 3.25 x
EV / EBITDA 63 x 88.6 x 100 x 50.4 x 56.5 x 28.7 x 17.4 x 13 x
EV / FCF 119 x 253 x -1,648 x 20,909 x -2,635 x 117 x 54.3 x 32.8 x
FCF Yield 0.84% 0.4% -0.06% 0% -0.04% 0.85% 1.84% 3.05%
Price to Book 20.3 x 19.9 x 18.9 x 7.2 x 10.6 x 6.58 x 5.75 x 5.13 x
Nbr of stocks (in thousands) 228,569 228,569 228,586 228,626 226,234 226,234 - -
Reference price 2 985.0 984.0 936.0 357.0 496.0 323.0 323.0 323.0
Announcement Date 20-02-14 21-02-15 22-02-14 23-02-14 24-02-14 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,540 8,777 9,835 11,004 13,363 15,798 18,337 20,851
EBITDA 1 3,472 2,468 2,075 1,513 1,911 2,428 3,945 5,224
EBIT 1 2,469 1,471 1,030 526 830 1,345 2,497 3,762
Operating Margin 28.91% 16.76% 10.47% 4.78% 6.21% 8.52% 13.62% 18.04%
Earnings before Tax (EBT) 1 2,240 1,408 808 397 407 1,211 2,494 3,751
Net income 1 1,694 1,014 538 286 298 955.4 1,771 2,614
Net margin 19.84% 11.55% 5.47% 2.6% 2.23% 6.05% 9.66% 12.54%
EPS 2 7.410 4.440 2.360 1.250 1.310 4.111 7.549 11.56
Free Cash Flow 1 1,835 864 -126.4 3.648 -41 594.2 1,261 2,066
FCF margin 21.49% 9.84% -1.29% 0.03% -0.31% 3.76% 6.88% 9.91%
FCF Conversion (EBITDA) 52.85% 35.01% - 0.24% - 24.47% 31.96% 39.55%
FCF Conversion (Net income) 108.32% 85.21% - 1.28% - 62.19% 71.2% 79.03%
Dividend per Share 2 3.705 3.710 1.430 0.7200 0.9700 2.024 3.999 5.782
Announcement Date 20-02-14 21-02-15 22-02-14 23-02-14 24-02-14 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 4,207 4,693 2,461 2,681 2,560 2,723 5,283 2,784 2,937 3,016 3,253 6,269 3,445 3,649 3,519 3,750 4,228 4,465
EBITDA - - 456.3 - - - - - - - - - - - - - - -
EBIT 1 749 706 202 122 183 259 442 281 -197 166 199 365 269 196 229 249 498 340
Operating Margin 17.8% 15.04% 8.21% 4.55% 7.15% 9.51% 8.37% 10.09% -6.71% 5.5% 6.12% 5.82% 7.81% 5.37% 6.51% 6.64% 11.78% 7.61%
Earnings before Tax (EBT) 1 747 656 193 -41 169 247 416 297 -316 149 95 244 235 -72 286 249 498 340
Net income 1 514 461 124 -47 110 164 274 210 -198 98 119 217 157 -76 202 173 346 236
Net margin 12.22% 9.82% 5.04% -1.75% 4.3% 6.02% 5.19% 7.54% -6.74% 3.25% 3.66% 3.46% 4.56% -2.08% 5.74% 4.61% 8.18% 5.29%
EPS 2.250 2.020 0.5400 -0.2000 0.4800 0.7200 1.200 0.9200 -0.8700 0.4300 - 0.9500 0.6900 -0.3300 0.9000 - - -
Dividend per Share 1.850 0.4700 - - - - 0.3600 - - - - 0.4800 - - - - - -
Announcement Date 20-07-31 21-07-30 21-10-29 22-02-14 22-04-28 22-07-29 22-07-29 22-10-31 23-02-14 23-04-28 23-07-31 23-07-31 23-10-31 24-02-14 24-04-30 - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 6,497 6,285 5,640 5,343 4,167 3,291 4,586 5,381
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1,835 864 -126 3.65 -41 594 1,261 2,066
ROE (net income / shareholders' equity) 15.9% 9.1% 4.8% 2.5% 2.7% 6.71% 14.9% 19.6%
ROA (Net income/ Total Assets) 19.6% 11.2% 7.63% 3.39% 4.64% 9.66% 14.1% -
Assets 1 8,633 9,033 7,050 8,440 6,424 9,885 12,594 -
Book Value Per Share 2 48.60 49.40 49.60 49.60 46.70 49.10 56.20 63.00
Cash Flow per Share 2 11.80 8.790 6.920 5.560 6.050 10.30 14.80 -
Capex 1 843 1,117 1,256 1,493 1,868 1,813 1,923 1,970
Capex / Sales 9.87% 12.73% 12.77% 13.57% 13.98% 11.47% 10.49% 9.45%
Announcement Date 20-02-14 21-02-15 22-02-14 23-02-14 24-02-14 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Infomart Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
323 JPY
Average target price
446.7 JPY
Spread / Average Target
+38.29%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
INFOMART CORPORATION Stock Infomart Corporation
-34.88% 487M
ACCENTURE PLC Stock Accenture plc
-12.62% 196B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+4.40% 172B
IBM Stock IBM
+1.66% 156B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+5.23% 99.43B
RELX PLC Stock RELX PLC
+10.96% 80.17B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+24.53% 75.89B
INFOSYS LIMITED Stock Infosys Limited
-6.70% 70.99B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.67% 52.69B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.96% 42.62B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 2492 Stock
  4. Financials Infomart Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW