Market Closed -
Bombay S.E.
06:24:01 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
462
INR
|
+0.58%
|
|
+6.05%
|
+10.51%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
213,815
|
271,565
|
358,645
|
261,205
|
300,090
|
323,470
|
-
|
-
|
Enterprise Value (EV)
1 |
194,442
|
250,114
|
332,191
|
248,665
|
274,590
|
293,451
|
287,697
|
282,504
|
P/E ratio
|
27.2
x
|
23.9
x
|
35.7
x
|
19.9
x
|
20.8
x
|
17.9
x
|
17.4
x
|
16.2
x
|
Yield
|
0.79%
|
0.72%
|
0.7%
|
1.47%
|
3.03%
|
1.78%
|
1.72%
|
1.92%
|
Capitalization / Revenue
|
3.71
x
|
4.19
x
|
7.26
x
|
3.39
x
|
2.12
x
|
2.38
x
|
2.23
x
|
2.08
x
|
EV / Revenue
|
3.37
x
|
3.86
x
|
6.72
x
|
3.23
x
|
1.94
x
|
2.16
x
|
1.98
x
|
1.82
x
|
EV / EBITDA
|
15.5
x
|
16.5
x
|
22.4
x
|
13.2
x
|
13.5
x
|
11.8
x
|
11
x
|
10.1
x
|
EV / FCF
|
40.8
x
|
62.9
x
|
50.1
x
|
44.3
x
|
24.8
x
|
35.8
x
|
29.3
x
|
23
x
|
FCF Yield
|
2.45%
|
1.59%
|
2%
|
2.26%
|
4.04%
|
2.8%
|
3.41%
|
4.34%
|
Price to Book
|
5.18
x
|
5.36
x
|
12.2
x
|
3.44
x
|
4.23
x
|
3.87
x
|
3.35
x
|
2.95
x
|
Nbr of stocks (in thousands)
|
700,001
|
700,001
|
700,001
|
700,001
|
700,001
|
700,001
|
-
|
-
|
Reference price
2 |
305.4
|
388.0
|
512.4
|
373.2
|
428.7
|
462.1
|
462.1
|
462.1
|
Announcement Date
|
19-05-24
|
20-06-17
|
21-06-25
|
22-05-18
|
23-05-12
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
57,648
|
64,853
|
49,408
|
77,100
|
141,458
|
136,118
|
145,088
|
155,540
|
EBITDA
1 |
12,570
|
15,196
|
14,830
|
18,811
|
20,398
|
24,766
|
26,121
|
28,106
|
EBIT
1 |
10,559
|
12,674
|
11,926
|
15,640
|
16,764
|
20,704
|
21,331
|
22,629
|
Operating Margin
|
18.32%
|
19.54%
|
24.14%
|
20.29%
|
11.85%
|
15.21%
|
14.7%
|
14.55%
|
Earnings before Tax (EBT)
1 |
12,000
|
14,156
|
13,315
|
17,659
|
19,277
|
23,564
|
24,789
|
26,306
|
Net income
1 |
7,867
|
11,365
|
10,056
|
13,150
|
14,450
|
17,956
|
18,561
|
19,777
|
Net margin
|
13.65%
|
17.52%
|
20.35%
|
17.06%
|
10.22%
|
13.19%
|
12.79%
|
12.72%
|
EPS
2 |
11.24
|
16.24
|
14.37
|
18.79
|
20.64
|
25.88
|
26.61
|
28.55
|
Free Cash Flow
1 |
4,764
|
3,975
|
6,630
|
5,610
|
11,085
|
8,203
|
9,823
|
12,265
|
FCF margin
|
8.26%
|
6.13%
|
13.42%
|
7.28%
|
7.84%
|
6.03%
|
6.77%
|
7.89%
|
FCF Conversion (EBITDA)
|
37.9%
|
26.16%
|
44.71%
|
29.82%
|
54.35%
|
33.12%
|
37.61%
|
43.64%
|
FCF Conversion (Net income)
|
60.56%
|
34.98%
|
65.93%
|
42.66%
|
76.71%
|
45.68%
|
52.92%
|
62.01%
|
Dividend per Share
2 |
2.400
|
2.800
|
3.600
|
5.500
|
13.00
|
8.223
|
7.926
|
8.874
|
Announcement Date
|
19-05-24
|
20-06-17
|
21-06-25
|
22-05-18
|
23-05-12
|
-
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
36,169
|
19,440
|
14,462
|
15,506
|
12,574
|
18,312
|
-
|
22,155
|
24,059
|
31,938
|
35,540
|
37,108
|
36,872
|
34,070
|
35,211
|
35,995
|
35,426
|
EBITDA
1 |
7,511
|
4,906
|
5,007
|
4,918
|
3,809
|
5,302
|
9,110
|
4,696
|
5,005
|
6,175
|
5,275
|
4,285
|
4,663
|
6,424
|
6,407
|
6,582
|
5,976
|
EBIT
1 |
-
|
-
|
4,257
|
4,156
|
3,030
|
4,497
|
-
|
3,861
|
4,252
|
5,318
|
4,361
|
3,360
|
3,725
|
5,434
|
5,560
|
5,506
|
5,196
|
Operating Margin
|
-
|
-
|
29.44%
|
26.8%
|
24.1%
|
24.56%
|
-
|
17.43%
|
17.67%
|
16.65%
|
12.27%
|
9.05%
|
10.1%
|
15.95%
|
15.79%
|
15.3%
|
14.67%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
4,485
|
4,400
|
3,299
|
5,246
|
-
|
4,136
|
4,977
|
5,602
|
5,430
|
3,891
|
4,354
|
5,867
|
6,209
|
6,140
|
5,567
|
Net income
1 |
5,993
|
3,398
|
3,349
|
3,310
|
2,443
|
4,005
|
-
|
3,085
|
3,616
|
4,209
|
4,162
|
2,783
|
3,298
|
4,384
|
4,669
|
4,611
|
4,116
|
Net margin
|
16.57%
|
17.48%
|
23.16%
|
21.35%
|
19.43%
|
21.87%
|
-
|
13.93%
|
15.03%
|
13.18%
|
11.71%
|
7.5%
|
8.94%
|
12.87%
|
13.26%
|
12.81%
|
11.62%
|
EPS
2 |
8.560
|
4.850
|
4.780
|
4.730
|
3.490
|
5.720
|
-
|
4.410
|
5.170
|
6.010
|
5.950
|
3.980
|
4.710
|
6.260
|
7.100
|
6.550
|
6.133
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-11-07
|
20-11-11
|
21-02-10
|
21-06-25
|
21-08-13
|
21-11-09
|
21-11-09
|
22-02-08
|
22-05-18
|
22-08-09
|
22-10-22
|
23-01-25
|
23-05-12
|
23-07-23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
19,374
|
21,451
|
26,454
|
12,540
|
25,500
|
30,019
|
35,773
|
40,966
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4,764
|
3,975
|
6,631
|
5,610
|
11,085
|
8,203
|
9,823
|
12,265
|
ROE (net income / shareholders' equity)
|
20.6%
|
24.7%
|
18.4%
|
21.6%
|
20.6%
|
23.2%
|
20.5%
|
19.2%
|
ROA (Net income/ Total Assets)
|
14.5%
|
17.3%
|
12.8%
|
13.8%
|
13%
|
13.8%
|
12.8%
|
12.6%
|
Assets
1 |
54,387
|
65,608
|
78,798
|
95,199
|
111,141
|
130,476
|
144,995
|
156,823
|
Book Value Per Share
2 |
59.00
|
72.30
|
41.90
|
108.0
|
101.0
|
119.0
|
138.0
|
157.0
|
Cash Flow per Share
2 |
16.50
|
19.40
|
22.10
|
27.10
|
31.90
|
29.30
|
34.30
|
32.00
|
Capex
1 |
6,807
|
9,632
|
8,829
|
13,370
|
11,221
|
13,886
|
13,817
|
13,092
|
Capex / Sales
|
11.81%
|
14.85%
|
17.87%
|
17.34%
|
7.93%
|
10.2%
|
9.52%
|
8.42%
|
Announcement Date
|
19-05-24
|
20-06-17
|
21-06-25
|
22-05-18
|
23-05-12
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -11.33% | 23.96B | | +2.09% | 17.64B | | +29.27% | 16.4B | | -6.97% | 12.12B | | +10.84% | 9.13B | | +16.20% | 8.89B | | +3.56% | 7.48B | | -2.22% | 6.96B | | +8.73% | 6.51B |
Other Natural Gas Utilities
|