Market Closed -
Hong Kong S.E.
04:09:00 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
4.11
HKD
|
+17.09%
|
|
-3.97%
|
-29.02%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
634.7
|
359
|
1,617
|
5,362
|
1,975
|
1,801
|
Enterprise Value (EV)
1 |
655.8
|
446.9
|
1,740
|
5,521
|
2,196
|
2,091
|
P/E ratio
|
-18.2
x
|
-4.61
x
|
-20.1
x
|
-52.2
x
|
-10.9
x
|
-14.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.52
x
|
1.54
x
|
8.68
x
|
33.3
x
|
14.8
x
|
24.8
x
|
EV / Revenue
|
2.6
x
|
1.91
x
|
9.33
x
|
34.3
x
|
16.5
x
|
28.8
x
|
EV / EBITDA
|
-21.8
x
|
-8.4
x
|
-31.9
x
|
-88.4
x
|
-18.3
x
|
-60.7
x
|
EV / FCF
|
36
x
|
-12
x
|
-66
x
|
-72.6
x
|
-146
x
|
-42.6
x
|
FCF Yield
|
2.77%
|
-8.34%
|
-1.52%
|
-1.38%
|
-0.69%
|
-2.35%
|
Price to Book
|
6.97
x
|
19.3
x
|
-33.2
x
|
-366
x
|
-15.9
x
|
-7.15
x
|
Nbr of stocks (in thousands)
|
287,206
|
287,206
|
287,206
|
311,036
|
311,036
|
311,036
|
Reference price
2 |
2.210
|
1.250
|
5.630
|
17.24
|
6.350
|
5.790
|
Announcement Date
|
19-04-23
|
20-04-29
|
21-04-28
|
22-04-26
|
23-04-27
|
24-05-01
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
252.4
|
233.6
|
186.4
|
161.1
|
133.1
|
72.56
|
EBITDA
1 |
-30.02
|
-53.19
|
-54.5
|
-62.44
|
-120.3
|
-34.45
|
EBIT
1 |
-37.17
|
-66.52
|
-70.25
|
-82.88
|
-149
|
-72.61
|
Operating Margin
|
-14.73%
|
-28.48%
|
-37.7%
|
-51.44%
|
-111.94%
|
-100.07%
|
Earnings before Tax (EBT)
1 |
-33.2
|
-78.17
|
-80.98
|
-100.2
|
-180.6
|
-122.9
|
Net income
1 |
-34.9
|
-77.94
|
-80.21
|
-99.03
|
-180.9
|
-127.7
|
Net margin
|
-13.83%
|
-33.37%
|
-43.04%
|
-61.46%
|
-135.9%
|
-176.05%
|
EPS
2 |
-0.1215
|
-0.2714
|
-0.2800
|
-0.3300
|
-0.5816
|
-0.4100
|
Free Cash Flow
1 |
18.2
|
-37.28
|
-26.36
|
-76.01
|
-15.06
|
-49.07
|
FCF margin
|
7.21%
|
-15.96%
|
-14.14%
|
-47.18%
|
-11.32%
|
-67.63%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-04-23
|
20-04-29
|
21-04-28
|
22-04-26
|
23-04-27
|
24-05-01
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
21.1
|
87.9
|
123
|
159
|
221
|
290
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.7033
x
|
-1.653
x
|
-2.249
x
|
-2.542
x
|
-1.834
x
|
-8.423
x
|
Free Cash Flow
1 |
18.2
|
-37.3
|
-26.4
|
-76
|
-15.1
|
-49.1
|
ROE (net income / shareholders' equity)
|
-32.1%
|
-150%
|
568%
|
348%
|
256%
|
64.8%
|
ROA (Net income/ Total Assets)
|
-9.7%
|
-17.6%
|
-19.5%
|
-20.2%
|
-34.8%
|
-26.1%
|
Assets
1 |
360
|
442.6
|
410.5
|
489.7
|
519.5
|
488.9
|
Book Value Per Share
2 |
0.3200
|
0.0600
|
-0.1700
|
-0.0500
|
-0.4000
|
-0.8100
|
Cash Flow per Share
2 |
0.1600
|
0.2000
|
0.1900
|
0.1400
|
0.1400
|
0.0300
|
Capex
1 |
3.31
|
2.58
|
4.66
|
35.2
|
3.3
|
0.19
|
Capex / Sales
|
1.31%
|
1.1%
|
2.5%
|
21.85%
|
2.48%
|
0.26%
|
Announcement Date
|
19-04-23
|
20-04-29
|
21-04-28
|
22-04-26
|
23-04-27
|
24-05-01
|
|
1st Jan change
|
Capi.
|
---|
| -29.02% | 164M | | +10.58% | 66.4B | | -3.87% | 13.56B | | +29.65% | 8.56B | | +6.90% | 6.71B | | -11.22% | 5.08B | | +21.53% | 4.83B | | -9.30% | 4.76B | | -2.58% | 3.42B | | +5.83% | 3.09B |
Internet Gaming
|