Market Closed -
Nasdaq Helsinki
11:15:49 2024-05-06 EDT
|
5-day change
|
1st Jan Change
|
3.13
EUR
|
-1.26%
|
|
-0.32%
|
-2.19%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
90.71
|
107.7
|
123.8
|
96.07
|
81.82
|
80.51
|
-
|
-
|
Enterprise Value (EV)
1 |
-29.41
|
67.48
|
78.38
|
96.07
|
42.04
|
80.51
|
46.11
|
80.51
|
P/E ratio
|
23.3
x
|
5.68
x
|
18.3
x
|
120
x
|
16.8
x
|
22.6
x
|
21.1
x
|
18.6
x
|
Yield
|
5.73%
|
7.14%
|
6.3%
|
5.56%
|
6.25%
|
6.31%
|
6.94%
|
6.94%
|
Capitalization / Revenue
|
2.49
x
|
2.35
x
|
2.49
x
|
1.66
x
|
1.46
x
|
1.41
x
|
1.39
x
|
1.36
x
|
EV / Revenue
|
2.49
x
|
2.35
x
|
2.49
x
|
1.66
x
|
1.46
x
|
1.41
x
|
1.39
x
|
1.36
x
|
EV / EBITDA
|
31,311,420
x
|
22,699,224
x
|
19,097,497
x
|
34,819,818
x
|
31,825,498
x
|
-
|
25,159,221
x
|
24,396,831
x
|
EV / FCF
|
69.9
x
|
47.3
x
|
8.49
x
|
22.2
x
|
25.7
x
|
-17.5
x
|
115
x
|
115
x
|
FCF Yield
|
1.43%
|
2.11%
|
11.8%
|
4.5%
|
3.9%
|
-5.71%
|
0.87%
|
0.87%
|
Price to Book
|
0.65
x
|
0.67
x
|
0.69
x
|
0.59
x
|
0.52
x
|
-
|
0.52
x
|
-
|
Nbr of stocks (in thousands)
|
25,450
|
25,450
|
25,450
|
25,427
|
25,360
|
25,360
|
-
|
-
|
Reference price
2 |
3.490
|
4.200
|
4.760
|
3.600
|
3.200
|
3.170
|
3.170
|
3.170
|
Announcement Date
|
20-02-17
|
21-03-22
|
22-02-23
|
23-02-23
|
24-02-22
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
36.43
|
45.8
|
49.65
|
57.81
|
56.09
|
57.2
|
58.1
|
59.1
|
EBITDA
|
2.897
|
4.746
|
6.484
|
2.759
|
2.571
|
-
|
3.2
|
3.3
|
EBIT
1 |
1.249
|
1.783
|
1.385
|
1.169
|
0.424
|
1.1
|
1.4
|
1.7
|
Operating Margin
|
3.43%
|
3.89%
|
2.79%
|
2.02%
|
0.76%
|
1.92%
|
2.41%
|
2.88%
|
Earnings before Tax (EBT)
1 |
3.903
|
18.57
|
7.028
|
1.117
|
5.412
|
4
|
4.3
|
4.8
|
Net income
|
3.773
|
18.82
|
-
|
0.723
|
4.76
|
-
|
3.9
|
4.3
|
Net margin
|
10.36%
|
41.09%
|
-
|
1.25%
|
8.49%
|
-
|
6.71%
|
7.28%
|
EPS
2 |
0.1500
|
0.7400
|
0.2600
|
0.0300
|
0.1900
|
0.1400
|
0.1500
|
0.1700
|
Free Cash Flow
1 |
1.298
|
2.278
|
14.58
|
4.319
|
3.189
|
-4.6
|
0.7
|
0.7
|
FCF margin
|
3.56%
|
4.97%
|
29.37%
|
7.47%
|
5.69%
|
-8.04%
|
1.2%
|
1.18%
|
FCF Conversion (EBITDA)
|
44.8%
|
48%
|
224.88%
|
156.54%
|
124.04%
|
-
|
21.87%
|
21.21%
|
FCF Conversion (Net income)
|
34.4%
|
12.1%
|
-
|
597.37%
|
67%
|
-
|
17.95%
|
16.28%
|
Dividend per Share
2 |
0.2000
|
0.3000
|
0.3000
|
0.2000
|
0.2000
|
0.2000
|
0.2200
|
0.2200
|
Announcement Date
|
20-02-17
|
21-03-22
|
22-02-23
|
23-02-23
|
24-02-22
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
11.88
|
13.96
|
13.59
|
14.64
|
13.95
|
15.64
|
15.07
|
15.34
|
14.06
|
14.11
|
14.2
|
14.6
|
13.6
|
14.8
|
EBITDA
1 |
1.383
|
3.816
|
0.57
|
0.811
|
-
|
0.558
|
0.416
|
-
|
1.436
|
1.395
|
0.6
|
-
|
-
|
-
|
EBIT
1 |
0.56
|
0.323
|
0.535
|
-0.15
|
0.671
|
0.352
|
-0.423
|
-0.059
|
0.372
|
0.106
|
0.1
|
0.1
|
0.5
|
0.3
|
Operating Margin
|
4.71%
|
2.31%
|
3.94%
|
-1.02%
|
4.81%
|
2.25%
|
-2.81%
|
-0.38%
|
2.65%
|
0.75%
|
0.7%
|
0.68%
|
3.68%
|
2.03%
|
Earnings before Tax (EBT)
1 |
0.601
|
3.394
|
2.673
|
-1.511
|
-0.221
|
0.177
|
0.09
|
4.746
|
-0.084
|
0.646
|
-0.3
|
3.9
|
0.3
|
0.1
|
Net income
1 |
0.623
|
3.291
|
2.398
|
-1.493
|
-
|
0.059
|
-0.053
|
-
|
-0.253
|
0.592
|
-0.4
|
-
|
-
|
-
|
Net margin
|
5.24%
|
23.58%
|
17.65%
|
-10.2%
|
-
|
0.38%
|
-0.35%
|
-
|
-1.8%
|
4.2%
|
-2.82%
|
-
|
-
|
-
|
EPS
2 |
0.0200
|
0.1300
|
0.0900
|
-0.0600
|
-0.0100
|
-
|
-
|
0.1800
|
-0.0100
|
0.0200
|
-0.0100
|
0.1500
|
0.0100
|
-
|
Dividend per Share
|
-
|
0.3000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-08
|
22-02-23
|
22-05-09
|
22-08-08
|
22-11-07
|
23-02-23
|
23-05-08
|
23-08-14
|
23-11-06
|
24-02-22
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
120
|
40.3
|
45.4
|
-
|
39.8
|
-
|
34.4
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.3
|
2.28
|
14.6
|
4.32
|
3.19
|
-4.6
|
0.7
|
0.7
|
ROE (net income / shareholders' equity)
|
2.9%
|
12.7%
|
3.93%
|
0.44%
|
3.1%
|
-
|
2.5%
|
-
|
ROA (Net income/ Total Assets)
|
2.7%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
139.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
5.370
|
6.250
|
6.870
|
6.090
|
6.160
|
-
|
6.050
|
-
|
Cash Flow per Share
2 |
-
|
0.1600
|
0.3600
|
0.0500
|
0.2100
|
-0.0800
|
0.1300
|
-
|
Capex
1 |
0.64
|
1.86
|
2.18
|
-
|
2.03
|
2.7
|
2.7
|
2.8
|
Capex / Sales
|
1.76%
|
4.05%
|
4.39%
|
-
|
3.61%
|
4.72%
|
4.65%
|
4.74%
|
Announcement Date
|
20-02-17
|
21-03-22
|
22-02-23
|
23-02-23
|
24-02-22
|
-
|
-
|
-
|
Last Close Price
3.17
EUR Average target price
3.5
EUR Spread / Average Target +10.41% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.19% | 87.64M | | -0.35% | 14.1B | | -6.02% | 7.41B | | -10.71% | 823M | | +1.95% | 589M | | +9.30% | 508M | | +7.34% | 318M | | +161.76% | 276M | | +0.55% | 266M | | -17.13% | 167M |
Newspaper Publishing
|