Stock 002549 HUNAN KAIMEITE GASES CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hunan Kaimeite Gases Co., Ltd.

Equities

002549

CNE100001062

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-04-29 EDT 		5-day change 1st Jan Change
6.73 CNY -1.03% Intraday chart for Hunan Kaimeite Gases Co., Ltd. +8.03% -31.19%
04-25 Hunan Kaimeite Gases Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-28 Hunan Kaimeite Gases Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,830 4,909 10,640 9,652 6,800 4,679 - -
Enterprise Value (EV) 1 3,830 4,909 10,640 9,652 6,800 4,679 4,679 4,679
P/E ratio 42.9 x 68 x 76.6 x 56.9 x -249 x 44.9 x 33.7 x 23.2 x
Yield - - 0.29% - - - - -
Capitalization / Revenue 7.44 x 9.46 x 15.9 x - 11.9 x 6.21 x 4.83 x 3.49 x
EV / Revenue 7.44 x 9.46 x 15.9 x - 11.9 x 6.21 x 4.83 x 3.49 x
EV / EBITDA - - 43.7 x - 83.8 x 27.5 x 21.2 x 15.2 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 3.95 x 5.02 x 9.79 x - 3.58 x 2.34 x 2.19 x 2 x
Nbr of stocks (in thousands) 623,700 623,700 623,700 638,750 695,308 695,308 - -
Reference price 2 6.140 7.870 17.06 15.11 9.780 6.730 6.730 6.730
Announcement Date 20-02-28 21-02-25 22-03-17 23-04-27 24-03-28 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 514.5 518.8 667.5 - 571.2 753 968 1,339
EBITDA 1 - - 243.4 - 81.12 170 221 308
EBIT 1 100 - 136.4 - -27.75 109 151 222
Operating Margin 19.44% - 20.44% - -4.86% 14.48% 15.6% 16.58%
Earnings before Tax (EBT) 1 104.3 - 136.6 - -27.51 111 152 223
Net income 1 89.22 72.17 138.8 165.5 -25.61 104 140 208
Net margin 17.34% 13.91% 20.8% - -4.48% 13.81% 14.46% 15.53%
EPS 2 0.1430 0.1157 0.2226 0.2654 -0.0392 0.1500 0.2000 0.2900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - 0.0500 - - - - -
Announcement Date 20-02-28 21-02-25 22-03-17 23-04-27 24-03-28 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - 13.4% - -1.67% 5.1% 6.4% 8.6%
ROA (Net income/ Total Assets) - - 8.42% - - 3.6% 4.4% 5.3%
Assets 1 - - 1,649 - - 2,889 3,182 3,925
Book Value Per Share 2 1.550 1.570 1.740 - 2.740 2.880 3.080 3.370
Cash Flow per Share - - 0.4100 - - - - -
Capex 1 - - 77.8 - 255 525 532 551
Capex / Sales - - 11.66% - 44.68% 69.72% 54.96% 41.15%
Announcement Date 20-02-28 21-02-25 22-03-17 23-04-27 24-03-28 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Hunan Kaimeite Gases Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6.73 CNY
Average target price
9 CNY
Spread / Average Target
+33.73%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Industrial Gas

1st Jan change Capi.
HUNAN KAIMEITE GASES CO., LTD. Stock Hunan Kaimeite Gases Co., Ltd.
-31.19% 646M
LINDE PLC Stock Linde plc
+7.77% 213B
AIR PRODUCTS & CHEMICALS, INC. Stock Air Products & Chemicals, Inc.
-13.26% 52.8B
NIPPON SANSO HOLDINGS CORPORATION Stock Nippon Sanso Holdings Corporation
+24.42% 12.85B
LINDE INDIA LIMITED Stock Linde India Limited
+50.27% 8.43B
HANGZHOU OXYGEN PLANT GROUP CO.,LTD. Stock Hangzhou Oxygen Plant Group Co.,Ltd.
-6.47% 3.71B
SOL S.P.A. Stock SOL S.p.A.
+29.50% 3.5B
AIR WATER INC. Stock Air Water Inc.
+23.07% 3.41B
JIANGSU NATA OPTO-ELECTRONIC MATERIAL CO., LTD. Stock Jiangsu Nata Opto-electronic Material Co., Ltd.
-7.39% 1.92B
SICHUAN QIAOYUAN GAS CO.,LTD. Stock Sichuan Qiaoyuan Gas Co.,Ltd.
+3.58% 1.66B
Industrial Gas
  1. Stock Market
  2. Equities
  3. 002549 Stock
  4. Financials Hunan Kaimeite Gases Co., Ltd.