Market Closed -
Bombay S.E.
06:28:56 2024-05-10 EDT
|
5-day change
|
1st Jan Change
|
819.9
INR
|
-3.51%
|
|
-7.86%
|
-11.87%
|
Fiscal Period: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
39,190
|
67,430
|
65,357
|
72,463
|
-
|
-
|
Enterprise Value (EV)
1 |
39,190
|
67,430
|
65,357
|
72,463
|
72,463
|
72,463
|
P/E ratio
|
36.8
x
|
36.9
x
|
29.5
x
|
24
x
|
19.3
x
|
15.8
x
|
Yield
|
-
|
-
|
0.35%
|
0.37%
|
0.46%
|
0.54%
|
Capitalization / Revenue
|
14.6
x
|
17.7
x
|
13.3
x
|
11
x
|
8.81
x
|
7.05
x
|
EV / Revenue
|
14.6
x
|
17.7
x
|
13.3
x
|
11
x
|
8.81
x
|
7.05
x
|
EV / EBITDA
|
-
|
-
|
-
|
18.3
x
|
14.9
x
|
12
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.67
x
|
4.36
x
|
3.6
x
|
3.45
x
|
2.94
x
|
2.51
x
|
Nbr of stocks (in thousands)
|
87,400
|
87,634
|
88,017
|
88,618
|
-
|
-
|
Reference price
2 |
448.4
|
769.4
|
742.6
|
817.7
|
817.7
|
817.7
|
Announcement Date
|
21-05-03
|
22-05-03
|
23-05-02
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,197
|
2,690
|
3,800
|
4,913
|
6,584
|
8,225
|
10,281
|
EBITDA
1 |
-
|
-
|
-
|
-
|
3,953
|
4,867
|
6,048
|
EBIT
1 |
-
|
1,662
|
2,513
|
3,167
|
4,176
|
5,229
|
6,499
|
Operating Margin
|
-
|
61.78%
|
66.13%
|
64.47%
|
63.42%
|
63.58%
|
63.21%
|
Earnings before Tax (EBT)
1 |
-
|
1,340
|
2,263
|
2,952
|
3,884
|
4,885
|
6,120
|
Net income
1 |
-
|
1,001
|
1,861
|
2,283
|
3,010
|
3,758
|
4,670
|
Net margin
|
-
|
37.23%
|
48.97%
|
46.47%
|
45.72%
|
45.69%
|
45.42%
|
EPS
2 |
-
|
12.18
|
20.85
|
25.20
|
34.12
|
42.31
|
51.90
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
2.600
|
3.055
|
3.793
|
4.444
|
Announcement Date
|
20-09-23
|
21-05-03
|
22-05-03
|
23-05-02
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
-
|
-
|
1,023
|
1,086
|
1,182
|
1,260
|
1,384
|
1,530
|
1,574
|
1,694
|
1,759
|
1,824
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
606.7
|
596.4
|
651.2
|
659
|
699.1
|
741.4
|
817.3
|
909.6
|
977.2
|
1,005
|
1,101
|
1,135
|
1,199
|
Operating Margin
|
-
|
-
|
-
|
64.43%
|
64.35%
|
62.7%
|
64.87%
|
65.71%
|
63.85%
|
63.85%
|
64.98%
|
64.51%
|
65.73%
|
Earnings before Tax (EBT)
1 |
476.3
|
563.1
|
591.5
|
632.1
|
663
|
691.7
|
757.4
|
840
|
900.3
|
913.7
|
1,021
|
1,036
|
-
|
Net income
1 |
351.1
|
448.7
|
459.4
|
601.9
|
512.5
|
542.7
|
587.4
|
640.3
|
691.2
|
715.6
|
784.5
|
817.9
|
857
|
Net margin
|
-
|
-
|
-
|
58.85%
|
47.17%
|
45.9%
|
46.63%
|
46.25%
|
45.17%
|
45.46%
|
46.3%
|
46.5%
|
46.98%
|
EPS
2 |
-
|
-
|
5.140
|
6.730
|
5.700
|
6.030
|
6.530
|
7.060
|
7.610
|
7.600
|
8.600
|
9.400
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-07-29
|
21-10-25
|
22-01-27
|
22-05-03
|
22-07-27
|
22-10-19
|
23-01-24
|
23-05-02
|
23-07-27
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.66%
|
12.6%
|
13.5%
|
15.3%
|
16.4%
|
17.5%
|
ROA (Net income/ Total Assets)
|
-
|
2.51%
|
3.87%
|
3.9%
|
3.77%
|
3.43%
|
3.35%
|
Assets
1 |
-
|
39,951
|
48,135
|
58,536
|
79,911
|
109,595
|
139,322
|
Book Value Per Share
2 |
-
|
168.0
|
176.0
|
206.0
|
237.0
|
278.0
|
326.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-09-23
|
21-05-03
|
22-05-03
|
23-05-02
|
-
|
-
|
-
|
Last Close Price
817.7
INR Average target price
1,123
INR Spread / Average Target +37.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.78% | 48.91B | | -6.71% | 30.13B | | +48.27% | 26.29B | | +19.46% | 18.51B | | +0.68% | 12.3B | | +14.30% | 10.63B | | +12.66% | 7.69B | | -30.04% | 7.46B | | +3.03% | 6.14B |
Other Consumer Lending
|