Stock 603901 HANGZHOU YOUNGSUN INTELLIGENT EQUIPMENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hangzhou Youngsun Intelligent Equipment Co., Ltd.

Equities

603901

CNE1000022W8

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 18:00:00 2024-05-14 EDT 		5-day change 1st Jan Change
8.72 CNY +0.81% Intraday chart for Hangzhou Youngsun Intelligent Equipment Co., Ltd. -2.79% -26.72%
04-26 Hangzhou Youngsun Intelligent Equipment Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-05 Tranche Update on Hangzhou Youngsun Intelligent Equipment Co., Ltd.'s Equity Buyback Plan announced on September 5, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2023 2024 2025
Capitalization 1 2,900 4,596 3,801 7,765 4,221 4,221 -
Enterprise Value (EV) 1 2,900 4,596 3,801 7,765 5,760 4,221 4,221
P/E ratio 36.7 x 46.3 x 21.8 x 28.2 x 79.3 x 16.5 x 12.8 x
Yield 0.83% 0.66% 1.37% 1% 0.67% 1.26% 1.61%
Capitalization / Revenue 1.76 x 2.46 x 1.88 x 2.87 x 1.83 x 1.05 x 0.88 x
EV / Revenue 1.76 x 2.46 x 1.88 x 2.87 x 1.83 x 1.05 x 0.88 x
EV / EBITDA 23.3 x 28.3 x 15.5 x 21.4 x 29.6 x 9.66 x 7.83 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 2.24 x 3.25 x 2.73 x 3.63 x 2.43 x 1.55 x 1.41 x
Nbr of stocks (in thousands) 439,389 431,980 435,377 482,284 484,006 484,006 -
Reference price 2 6.600 10.64 8.730 16.10 8.720 8.720 8.720
Announcement Date 4/25/19 4/17/20 4/27/21 3/3/22 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 1,651 1,871 2,020 2,707 - 3,146 4,004 4,775
EBITDA 1 124.2 162.4 245.9 363.4 - 194.5 437 539
EBIT 1 84.02 116.2 192 296.7 - 78.57 299.7 374
Operating Margin 5.09% 6.21% 9.5% 10.96% - 2.5% 7.48% 7.83%
Earnings before Tax (EBT) 1 83.47 115.8 189.5 296.6 - 57.46 276 348
Net income 1 74.18 98.56 170.6 261.1 273.7 71.06 259.3 333
Net margin 4.49% 5.27% 8.45% 9.65% - 2.26% 6.48% 6.97%
EPS 2 0.1800 0.2300 0.4000 0.5700 - 0.1500 0.5300 0.6800
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0550 0.0700 0.1200 0.1610 - 0.0800 0.1100 0.1400
Announcement Date 4/25/19 4/17/20 4/27/21 3/3/22 4/25/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.94% 7.63% 11.4% 14% - 2.79% 9.8% 11.6%
ROA (Net income/ Total Assets) 2.83% 3.05% 4.68% 6.35% - 3.4% 3.4% 3.8%
Assets 1 2,623 3,235 3,650 4,110 - 6,500 7,626 8,763
Book Value Per Share 2 2.940 3.280 3.190 4.440 - 4.900 5.610 6.180
Cash Flow per Share 2 0.1800 0.3800 0.7800 0.6200 - 0.4400 0.1000 0.2900
Capex 1 51.4 116 138 357 - 600 29 44
Capex / Sales 3.11% 6.17% 6.85% 13.18% - 19.07% 0.72% 0.92%
Announcement Date 4/25/19 4/17/20 4/27/21 3/3/22 4/25/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.72 CNY
Average target price
9.8 CNY
Spread / Average Target
+12.39%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Industrial Machinery

1st Jan change Capi.
HANGZHOU YOUNGSUN INTELLIGENT EQUIPMENT CO., LTD. Stock Hangzhou Youngsun Intelligent Equipment Co., Ltd.
-26.72% 584M
NORDSON CORPORATION Stock Nordson Corporation
+3.94% 15.7B
HAITIAN INTERNATIONAL HOLDINGS LIMITED Stock Haitian International Holdings Limited
+34.58% 5.37B
VALMET OYJ Stock Valmet Oyj
-1.72% 5.11B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD. Stock Suzhou Maxwell Technologies Co., Ltd.
-3.68% 4.81B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD. Stock Wuxi Lead Intelligent Equipment CO.,LTD.
-18.09% 4.51B
KRONES AG Stock Krones AG
+13.95% 4.38B
TOMRA SYSTEMS ASA Stock Tomra Systems ASA
+16.57% 4.02B
IHI CORPORATION Stock IHI Corporation
+44.48% 3.98B
KADANT INC. Stock Kadant Inc.
+0.19% 3.3B
Industrial Machinery
  1. Stock Market
  2. Equities
  3. 603901 Stock
  4. Financials Hangzhou Youngsun Intelligent Equipment Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW