Delayed
Nasdaq Stockholm
12:00:00 2024-06-14 EDT
|
5-day change
|
1st Jan Change
|
29.6
SEK
|
-1.33%
|
|
+0.68%
|
+29.82%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
554.5
|
464
|
641.2
|
703
|
610.7
|
814.3
|
-
|
-
|
Enterprise Value (EV)
1 |
554.5
|
494
|
732.2
|
1,109
|
610.7
|
1,073
|
1,080
|
1,031
|
P/E ratio
|
8.7
x
|
-
|
11.1
x
|
9.96
x
|
-
|
14.9
x
|
11.6
x
|
10.9
x
|
Yield
|
-
|
-
|
3.19%
|
3.09%
|
4.07%
|
3.18%
|
3.34%
|
3.51%
|
Capitalization / Revenue
|
-
|
0.79
x
|
0.74
x
|
0.6
x
|
0.51
x
|
0.74
x
|
0.71
x
|
0.67
x
|
EV / Revenue
|
-
|
0.84
x
|
0.85
x
|
0.95
x
|
0.51
x
|
0.98
x
|
0.94
x
|
0.85
x
|
EV / EBITDA
|
-
|
6.5
x
|
5.46
x
|
6.93
x
|
2.85
x
|
6.1
x
|
5.54
x
|
5.11
x
|
EV / FCF
|
-
|
22.2
x
|
-22.5
x
|
-8.11
x
|
-
|
9.02
x
|
10.5
x
|
9.73
x
|
FCF Yield
|
-
|
4.51%
|
-4.44%
|
-12.3%
|
-
|
11.1%
|
9.53%
|
10.3%
|
Price to Book
|
-
|
1
x
|
1.19
x
|
1.16
x
|
-
|
1.21
x
|
1.14
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
27,329
|
27,329
|
27,329
|
27,329
|
27,329
|
27,329
|
-
|
-
|
Reference price
2 |
20.00
|
17.25
|
23.50
|
25.90
|
22.10
|
29.90
|
29.90
|
29.90
|
Announcement Date
|
2/6/20
|
2/5/21
|
2/4/22
|
2/8/23
|
3/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
588
|
863
|
1,168
|
1,188
|
1,099
|
1,154
|
1,212
|
EBITDA
1 |
-
|
76
|
134
|
160
|
214
|
176
|
195
|
202
|
EBIT
1 |
-
|
17
|
70
|
102
|
99
|
92
|
109
|
115
|
Operating Margin
|
-
|
2.89%
|
8.11%
|
8.73%
|
8.33%
|
8.37%
|
9.45%
|
9.49%
|
Earnings before Tax (EBT)
1 |
-
|
-1
|
78
|
92
|
-
|
73
|
90
|
96
|
Net income
1 |
44
|
-
|
58
|
71
|
-
|
56
|
71
|
76
|
Net margin
|
-
|
-
|
6.72%
|
6.08%
|
-
|
5.1%
|
6.15%
|
6.27%
|
EPS
2 |
2.300
|
-
|
2.120
|
2.600
|
-
|
2.010
|
2.570
|
2.740
|
Free Cash Flow
1 |
-
|
22.3
|
-32.5
|
-136.7
|
-
|
119
|
103
|
106
|
FCF margin
|
-
|
3.79%
|
-3.77%
|
-11.7%
|
-
|
10.83%
|
8.93%
|
8.75%
|
FCF Conversion (EBITDA)
|
-
|
29.34%
|
-
|
-
|
-
|
67.61%
|
52.82%
|
52.48%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
212.5%
|
145.07%
|
139.47%
|
Dividend per Share
2 |
-
|
-
|
0.7500
|
0.8000
|
0.9000
|
0.9500
|
1.000
|
1.050
|
Announcement Date
|
2/6/20
|
2/5/21
|
2/4/22
|
2/8/23
|
3/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
30
|
91
|
406
|
-
|
259
|
266
|
217
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.3947
x
|
0.6791
x
|
2.538
x
|
-
|
1.472
x
|
1.364
x
|
1.074
x
|
Free Cash Flow
1 |
-
|
22.3
|
-32.5
|
-137
|
-
|
119
|
103
|
106
|
ROE (net income / shareholders' equity)
|
-
|
-
|
11.5%
|
12.4%
|
10%
|
9.2%
|
10.2%
|
10.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
17.20
|
19.80
|
22.30
|
-
|
24.70
|
26.30
|
28.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
95.8
|
134
|
161
|
-
|
25
|
26
|
27
|
Capex / Sales
|
-
|
16.29%
|
15.48%
|
13.81%
|
-
|
2.27%
|
2.25%
|
2.23%
|
Announcement Date
|
2/6/20
|
2/5/21
|
2/4/22
|
2/8/23
|
3/22/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +12.58% | 875B | | +2.00% | 243B | | +22.13% | 171B | | -0.56% | 136B | | +64.45% | 101B | | -10.22% | 70.17B | | -7.70% | 55.83B | | +26.56% | 33.89B | | -35.00% | 33.27B |
Consumer Goods Conglomerates
|