|
Delayed
Singapore S.E.
21:34:38 2026-08-30 EDT
|
5-day change | 1st Jan Change | ||
| 2.180 SGD | +0.46% |
|
-3.11% | +0.93% |
| 08-28 | Singapore Shares Claw Back Ahead of US Fed. Reserve Speech on Interest Rates; Frencken Plunges 7% | MT |
| 08-28 | GuocoLand Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Projected Income Statement: GuocoLand Limited
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 965.5 | - | 1,819 | - | 1,434 | 1,065 | 1,400 |
| Change | - | - | - | - | - | - | -25.73% | 31.44% |
| EBITDA 1 | - | 634.8 | - | 331 | - | 135.9 | 328.9 | 301 |
| Change | - | - | - | - | - | - | 141.94% | -8.48% |
| EBIT 1 | - | 627.1 | - | 320 | - | 125 | 332.6 | 325.2 |
| Change | - | - | - | - | - | - | 166.04% | -2.22% |
| Interest Paid 1 | - | -93.98 | - | - | - | -152.6 | -145.4 | -143.5 |
| Earnings before Tax (EBT) 1 | - | 525.5 | - | 171.4 | - | 111.2 | 172.3 | 146.3 |
| Change | - | - | - | - | - | - | 54.91% | -15.09% |
| Net income 1 | 169.1 | 392.7 | 207.1 | 129 | 107 | 95.2 | 136.1 | 114.1 |
| Change | - | 132.24% | -47.27% | -37.71% | -17.01% | -11.07% | 42.96% | -16.16% |
| Announcement Date | 8/26/21 | 8/29/22 | 8/29/23 | 8/29/24 | 8/28/25 | 8/27/26 | - | - |
1SGD in Million
Estimates
Forecast Balance Sheet: GuocoLand Limited
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 4,562 | - | - | - | 4,289 | 3,387 | 3,623 |
| Change | - | - | - | - | - | - | -21.03% | 6.97% |
| Announcement Date | 8/26/21 | 8/29/22 | 8/29/23 | 8/29/24 | 8/28/25 | 8/27/26 | - | - |
1SGD in Million
Estimates
Cash Flow Forecast: GuocoLand Limited
| Fiscal Period: June | 2022 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| CAPEX 1 | 0.853 | 10.82 | 10 | 10 |
| Change | - | - | -7.58% | 0% |
| Free Cash Flow (FCF) 1 | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 8/29/22 | - | - | - |
1SGD in Million
Estimates
Forecast Financial Ratios: GuocoLand Limited
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||
| EBITDA Margin (%) | - | 65.75% | - | 18.2% | - | 9.48% | 30.88% | 21.5% |
| EBIT Margin (%) | - | 64.95% | - | 17.59% | - | 8.72% | 31.23% | 23.23% |
| EBT Margin (%) | - | 54.43% | - | 9.43% | - | 7.76% | 16.18% | 10.45% |
| Net margin (%) | - | 40.68% | - | 7.09% | - | 6.64% | 12.78% | 8.15% |
| FCF margin (%) | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - |
Profitability | ||||||||
| ROA | - | 3.32% | - | - | - | 1.3% | 1.1% | 0.9% |
| ROE | - | 9.48% | - | - | - | 3.34% | 4.77% | 4.4% |
Financial Health | ||||||||
| Leverage (Debt/EBITDA) | - | 7.19x | - | - | - | 11.6x | 10.3x | 12.04x |
| Debt / Free cash flow | - | - | - | - | - | - | - | - |
Capital Intensity | ||||||||
| CAPEX / Current Assets (%) | - | 0.09% | - | - | - | 0.72% | 0.94% | 0.71% |
| CAPEX / EBITDA (%) | - | 0.13% | - | - | - | 2.93% | 3.04% | 3.32% |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - |
Items per share | ||||||||
| Cash flow per share 1 | - | 0.199 | - | - | - | 0.4724 | 0.4087 | 0.4706 |
| Change | - | - | - | - | - | - | -13.48% | 15.14% |
| Dividend per Share 1 | - | 0.06 | - | - | - | 0.07 | 0.07 | 0.07 |
| Change | - | - | - | - | - | - | 0% | 0% |
| Book Value Per Share 1 | - | 3.86 | - | - | - | 4.138 | 4.451 | 4.37 |
| Change | - | - | - | - | - | - | 7.57% | -1.82% |
| EPS 1 | 0.1352 | 0.3368 | 0.1697 | 0.0992 | 0.0842 | 0.0735 | 0.2083 | 0.1916 |
| Change | - | 149.11% | -49.61% | -41.54% | -15.12% | -12.71% | 59.58% | -8.04% |
| Nbr of stocks (in thousands) | 1,109,768 | 1,109,770 | 1,109,768 | 1,109,850 | 1,111,387 | 1,113,084 | 1,113,084 | 1,113,084 |
| Announcement Date | 8/26/21 | 8/29/22 | 8/29/23 | 8/29/24 | 8/28/25 | 8/27/26 | - | - |
1SGD
Estimates
| 2026 | 2027 * | |
|---|---|---|
| P/E | 29x | 10.4x |
| PBR | 0.52x | 0.49x |
| EV / Sales | 1.65x | 5.45x |
| Yield | 3.23% | 3.23% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2.170SGD
Average target price
3.250SGD
Spread / Average Target
+49.77%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- F17 Stock
- Financials GuocoLand Limited
Select your edition
All financial news and data tailored to specific country editions
