End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-28 EDT
|
5-day change
|
1st Jan Change
|
10.98
CNY
|
+3.98%
|
|
-1.44%
|
+23.09%
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,116
|
5,629
|
6,335
|
6,633
|
8,165
|
-
|
Enterprise Value (EV)
1 |
7,116
|
5,629
|
6,335
|
6,633
|
8,165
|
8,165
|
P/E ratio
|
12
x
|
10.8
x
|
11.5
x
|
11.7
x
|
10.9
x
|
10.1
x
|
Yield
|
3.45%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.14
x
|
-
|
-
|
1.09
x
|
1.34
x
|
1.28
x
|
EV / Revenue
|
1.14
x
|
-
|
-
|
1.09
x
|
1.34
x
|
1.28
x
|
EV / EBITDA
|
8.07
x
|
-
|
-
|
8.33
x
|
8.58
x
|
8.01
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.91
x
|
-
|
-
|
1.46
x
|
1.6
x
|
1.5
x
|
Nbr of stocks (in thousands)
|
743,600
|
743,600
|
743,600
|
743,600
|
743,600
|
-
|
Reference price
2 |
9.570
|
7.570
|
8.520
|
8.920
|
10.98
|
10.98
|
Announcement Date
|
20-02-28
|
22-02-25
|
23-04-28
|
24-04-26
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
6,220
|
-
|
-
|
6,104
|
6,076
|
6,397
|
EBITDA
1 |
882.1
|
-
|
-
|
796.7
|
952
|
1,019
|
EBIT
1 |
708.5
|
-
|
-
|
650.6
|
875
|
939
|
Operating Margin
|
11.39%
|
-
|
-
|
10.66%
|
14.4%
|
14.68%
|
Earnings before Tax (EBT)
1 |
728.3
|
-
|
-
|
654.3
|
872
|
938
|
Net income
1 |
598.1
|
520
|
550
|
568.2
|
754.4
|
812.8
|
Net margin
|
9.62%
|
-
|
-
|
9.31%
|
12.42%
|
12.71%
|
EPS
2 |
0.8000
|
0.7000
|
0.7400
|
0.7600
|
1.010
|
1.090
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.3300
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-28
|
22-02-25
|
23-04-28
|
24-04-26
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
423.4
|
Net margin
|
-
|
EPS
2 |
0.5700
|
Dividend per Share
|
-
|
Announcement Date
|
22-08-25
|
Fiscal Period: December |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.2%
|
-
|
-
|
12.8%
|
14.8%
|
14.9%
|
ROA (Net income/ Total Assets)
|
8.69%
|
-
|
-
|
-
|
10.5%
|
10.7%
|
Assets
1 |
6,881
|
-
|
-
|
-
|
7,206
|
7,589
|
Book Value Per Share
2 |
5.020
|
-
|
-
|
6.100
|
6.850
|
7.340
|
Cash Flow per Share
|
1.100
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
149
|
-
|
-
|
314
|
114
|
126
|
Capex / Sales
|
2.39%
|
-
|
-
|
5.15%
|
1.88%
|
1.97%
|
Announcement Date
|
20-02-28
|
22-02-25
|
23-04-28
|
24-04-26
|
-
|
-
|
Last Close Price
10.98
CNY Average target price
10
CNY Spread / Average Target -8.93% Consensus |
1st Jan change
|
Capi.
|
---|
| +23.09% | 1.08B | | +25.92% | 28.64B | | +45.96% | 6.93B | | +79.56% | 6.43B | | -20.81% | 5.17B | | +10.23% | 3.3B | | +28.17% | 3.14B | | +2.91% | 3.06B | | -6.34% | 3.04B | | +9.50% | 2.96B |
Household Appliances
|