GRESGYING DIGITAL ENERGY TECHNOLOGY CO.,LTD Financials Gresgying Digital Energy Technology Co.,Ltd
Equities
600212
CNE000001014
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.52 CNY | +0.77% |
|
+5.16% | -9.19% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,093 | 3,986 | 5,002 | 4,542 | - | - |
| Enterprise Value (EV) 1 | 2,093 | 3,986 | 5,002 | 4,542 | 4,542 | 4,542 |
| P/E ratio | -104 x | -41.3 x | 232 x | 31 x | 14.5 x | 12.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 13.9 x | 7.69 x | 3.39 x | 1.68 x | 1.79 x |
| EV / Revenue | - | 13.9 x | 7.69 x | 3.39 x | 1.68 x | 1.79 x |
| EV / EBITDA | - | -50.8 x | 159 x | 24.3 x | 10.3 x | 9.25 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 29 x | 8.38 x | 6.09 x | 5.64 x | 3.41 x |
| Nbr of stocks (in thousands) | 511,697 | 511,697 | 696,647 | 696,647 | - | - |
| Reference price 2 | 4.090 | 7.790 | 7.180 | 6.520 | 6.520 | 6.520 |
| Announcement Date | 3/10/22 | 4/28/23 | 4/12/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 286.4 | 650.5 | 1,339 | 2,697 | 2,538 |
| EBITDA 1 | - | -78.54 | 31.37 | 186.9 | 442 | 490.9 |
| EBIT 1 | - | -98.52 | 15.81 | 182.2 | 330.4 | 377.3 |
| Operating Margin | - | -34.4% | 2.43% | 13.61% | 12.25% | 14.86% |
| Earnings before Tax (EBT) 1 | - | -98.09 | 14.42 | 189.5 | 330.4 | 377.3 |
| Net income 1 | -20.08 | -96.54 | 17.41 | 175 | 300.5 | 359.8 |
| Net margin | - | -33.71% | 2.68% | 13.07% | 11.14% | 14.18% |
| EPS 2 | -0.0392 | -0.1887 | 0.0309 | 0.2100 | 0.4500 | 0.5200 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/10/22 | 4/28/23 | 4/12/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -52.1% | 5.95% | 22.1% | 48.5% | 31.3% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 0.2700 | 0.8600 | 1.070 | 1.160 | 1.910 |
| Cash Flow per Share 2 | - | -0.0300 | -0.0800 | 1.180 | 0.6200 | 1.500 |
| Capex 1 | - | 13.6 | 73.9 | 335 | 141 | 816 |
| Capex / Sales | - | 4.76% | 11.36% | 25.03% | 5.22% | 32.15% |
| Announcement Date | 3/10/22 | 4/28/23 | 4/12/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
6.52
CNY
Average target price
7.64
CNY
Spread / Average Target
+17.18%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -9.19% | 628M | |
| +9.50% | 159B | |
| +28.15% | 141B | |
| +36.41% | 131B | |
| +17.97% | 65.68B | |
| +3.16% | 39.37B | |
| +97.38% | 35.49B | |
| +5.88% | 31.79B | |
| -13.39% | 30.66B | |
| +9.30% | 29.17B |
- Stock Market
- Equities
- 600212 Stock
- Financials Gresgying Digital Energy Technology Co.,Ltd