Market Closed -
London S.E.
11:35:18 2024-05-01 EDT
|
5-day change
|
1st Jan Change
|
140
GBX
|
+0.07%
|
|
-1.13%
|
-7.59%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,426
|
2,282
|
2,448
|
3,258
|
3,523
|
3,207
|
3,207
|
-
|
Enterprise Value (EV)
1 |
1,426
|
2,282
|
2,448
|
4,203
|
4,604
|
3,503
|
4,650
|
4,518
|
P/E ratio
|
-
|
47.9
x
|
-
|
7.68
x
|
3.69
x
|
27.8
x
|
-120
x
|
9.87
x
|
Yield
|
5.37%
|
-
|
5.29%
|
5.11%
|
5.08%
|
6.6%
|
7.15%
|
7.42%
|
Capitalization / Revenue
|
6.14
x
|
-
|
15.8
x
|
7.69
x
|
3.44
x
|
15.1
x
|
-22.5
x
|
7.02
x
|
EV / Revenue
|
6.14
x
|
-
|
15.8
x
|
9.93
x
|
4.49
x
|
15.1
x
|
-32.6
x
|
9.9
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
11,675,300
x
|
10,633,768
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
0%
|
0%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
0.84
x
|
0.85
x
|
0.82
x
|
Nbr of stocks (in thousands)
|
1,131,450
|
1,517,537
|
1,824,129
|
2,317,098
|
2,318,090
|
2,292,328
|
2,292,328
|
-
|
Reference price
2 |
1.260
|
1.504
|
1.342
|
1.406
|
1.520
|
1.399
|
1.399
|
1.399
|
Announcement Date
|
19-02-28
|
20-02-27
|
21-02-25
|
22-02-24
|
23-02-23
|
24-02-29
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
232.2
|
-
|
155.4
|
423.5
|
1,025
|
231.3
|
-142.5
|
456.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
126.4
|
393.9
|
986.6
|
194
|
87.15
|
435.8
|
Operating Margin
|
-
|
-
|
81.33%
|
93.02%
|
96.25%
|
83.86%
|
-61.16%
|
95.45%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
363.2
|
953.9
|
126.6
|
16.38
|
370.5
|
Net income
1 |
-
|
43.29
|
-
|
363.2
|
953.9
|
126.2
|
-26.75
|
319.8
|
Net margin
|
-
|
-
|
-
|
85.77%
|
93.05%
|
54.55%
|
18.77%
|
70.03%
|
EPS
2 |
-
|
0.0314
|
-
|
0.1830
|
0.4116
|
0.0544
|
-0.0117
|
0.1418
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
398.3
|
424.9
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-279.51%
|
93.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
132.89%
|
Dividend per Share
2 |
0.0676
|
-
|
0.0710
|
0.0718
|
0.0772
|
0.1000
|
0.1000
|
0.1038
|
Announcement Date
|
19-02-28
|
20-02-27
|
21-02-25
|
22-02-24
|
23-02-23
|
24-02-29
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
945
|
1,080
|
1,761
|
1,443
|
1,311
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
398
|
425
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.660
|
1.650
|
1.700
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
366
|
-
|
-
|
572
|
489
|
764
|
-
|
-
|
Capex / Sales
|
157.72%
|
-
|
-
|
135.13%
|
47.68%
|
133.19%
|
-
|
-
|
Announcement Date
|
19-02-28
|
20-02-27
|
21-02-25
|
22-02-24
|
23-02-23
|
24-02-29
|
-
|
-
|
Average target price
1.787
GBP Spread / Average Target +27.62% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.59% | 4.02B | | +3.19% | 14.53B | | +2.49% | 6.23B | | +10.60% | 4.41B | | +5.42% | 3.56B | | +7.75% | 3.24B | | +8.10% | 3.11B | | -2.76% | 2.77B | | +10.47% | 2.74B | | +0.73% | 2.58B |
Investment Trusts
|