Stock GGB GERDAU S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gerdau S.A. Nyse

Equities

GGB

US3737371050

Iron & Steel

Real-time Estimate Cboe BZX
Other stock markets
 11:41:24 2024-05-08 EDT 		5-day change 1st Jan Change
3.775 USD -0.40% Intraday chart for Gerdau S.A. +7.83% -6.35%
05-03 Transcript : Gerdau S.A., Q1 2024 Earnings Call, May 03, 2024
05-03 Gerdau S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 32,297 39,208 43,755 46,237 40,123 39,171 - -
Enterprise Value (EV) 1 42,052 49,065 51,008 53,410 45,671 43,269 42,345 42,124
P/E ratio 28.6 x 17.7 x 3.02 x 4.37 x 5.58 x 7.98 x 7.58 x 7.73 x
Yield 1.05% 1.72% 11.5% 13% 6.36% 4.33% 4.59% 4.54%
Capitalization / Revenue 0.81 x 0.89 x 0.56 x 0.56 x 0.58 x 0.6 x 0.59 x 0.56 x
EV / Revenue 1.06 x 1.12 x 0.65 x 0.65 x 0.66 x 0.66 x 0.63 x 0.6 x
EV / EBITDA 7.36 x 6.38 x 2.2 x 2.48 x 3.38 x 3.87 x 3.82 x 3.65 x
EV / FCF 9.56 x 10.3 x 5.37 x 7.79 x 7.7 x 18 x 12.3 x 11.7 x
FCF Yield 10.5% 9.7% 18.6% 12.8% 13% 5.56% 8.1% 8.55%
Price to Book 1.26 x 1.36 x 1.1 x 1.06 x 0.56 x 0.7 x 0.73 x 0.69 x
Nbr of stocks (in thousands) 2,138,840 2,143,463 2,149,034 2,102,851 2,099,197 2,099,427 - -
Reference price 2 15.87 19.40 21.63 23.31 19.80 19.31 19.31 19.31
Announcement Date 20-02-19 21-02-24 22-02-23 23-03-01 24-02-20 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 39,644 43,815 78,345 82,412 68,916 65,574 66,927 69,677
EBITDA 1 5,712 7,690 23,222 21,508 13,502 11,177 11,076 11,553
EBIT 1 3,184 5,194 21,023 17,751 10,453 7,530 7,001 7,435
Operating Margin 8.03% 11.86% 26.83% 21.54% 15.17% 11.48% 10.46% 10.67%
Earnings before Tax (EBT) 1 1,675 3,496 20,273 15,859 9,347 6,581 6,437 6,982
Net income 1 1,217 2,388 15,559 11,426 7,537 6,099 5,092 5,204
Net margin 3.07% 5.45% 19.86% 13.86% 10.94% 9.3% 7.61% 7.47%
EPS 2 0.5556 1.095 7.175 5.333 3.550 2.419 2.548 2.499
Free Cash Flow 1 4,400 4,757 9,491 6,858 5,930 2,406 3,431 3,604
FCF margin 11.1% 10.86% 12.11% 8.32% 8.6% 3.67% 5.13% 5.17%
FCF Conversion (EBITDA) 77.03% 61.86% 40.87% 31.89% 43.92% 21.53% 30.98% 31.19%
FCF Conversion (Net income) 361.58% 199.21% 61% 60.03% 78.67% 39.45% 67.38% 69.25%
Dividend per Share 2 0.1667 0.3333 2.492 3.025 1.258 0.8359 0.8868 0.8772
Announcement Date 20-02-19 21-02-24 22-02-23 23-03-01 24-02-20 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 21,555 20,330 22,968 21,149 17,964 18,872 18,265 17,063 14,716 16,210 17,514 18,000 15,363 18,000
EBITDA 1 5,983 5,827 6,680 5,369 3,630 4,341 3,792 3,349 2,039 2,813 3,160 3,288 2,274 2,857
EBIT 1 4,514 5,014 5,791 4,463 2,485 4,292 2,885 2,384 891.2 2,752 2,329 2,457 1,444 1,985
Operating Margin 20.94% 24.66% 25.21% 21.1% 13.83% 22.74% 15.79% 13.97% 6.06% 16.98% 13.3% 13.65% 9.4% 11.03%
Earnings before Tax (EBT) 1 3,898 4,510 5,430 3,932 1,987 4,242 2,462 - 735.7 2,277 2,146 2,316 1,318 1,857
Net income 1 3,560 2,940 4,298 3,022 1,208 3,206 2,136 1,592 587 2,053 1,503 1,621 922.5 1,300
Net margin 16.52% 14.46% 18.71% 14.29% 6.72% 16.99% 11.69% 9.33% 3.99% 12.66% 8.58% 9.01% 6% 7.22%
EPS 2 1.611 1.357 1.984 1.413 0.5873 1.517 1.008 0.7500 0.2750 0.9700 0.6190 0.6259 0.5512 -
Dividend per Share 2 0.1587 0.4524 0.5635 1.706 0.1667 0.4250 0.3583 - 0.0833 - 0.2799 0.2319 0.2319 0.1839
Announcement Date 22-02-23 22-05-05 22-08-03 22-11-09 23-03-01 23-05-03 23-08-08 23-11-06 24-02-20 24-05-02 - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,755 9,857 7,253 7,173 5,548 4,098 3,174 2,953
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.708 x 1.282 x 0.3123 x 0.3335 x 0.4109 x 0.3667 x 0.2866 x 0.2556 x
Free Cash Flow 1 4,400 4,757 9,491 6,858 5,930 2,406 3,431 3,604
ROE (net income / shareholders' equity) 4.92% 8.33% 37.8% 26.1% 15.8% 9.56% 8.84% 8.49%
ROA (Net income/ Total Assets) 2.46% 4.08% 22.7% 15.7% 10.1% 8.3% 7.24% 7.47%
Assets 1 49,463 58,562 68,469 72,728 74,344 73,482 70,312 69,706
Book Value Per Share 2 12.60 14.30 19.70 22.00 35.60 27.50 26.60 28.10
Cash Flow per Share 2 0.7500 2.940 5.800 5.210 8.010 4.300 4.760 5.050
Capex 1 1,747 1,651 3,026 4,292 5,209 6,204 5,426 5,112
Capex / Sales 4.41% 3.77% 3.86% 5.21% 7.56% 9.46% 8.11% 7.34%
Announcement Date 20-02-19 21-02-24 22-02-23 23-03-01 24-02-20 - - -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Gerdau S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
19.31 BRL
Average target price
25.02 BRL
Spread / Average Target
+29.59%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Steel

1st Jan change Capi.
NUCOR CORPORATION Stock Nucor Corporation
-1.61% 41.23B
TATA STEEL LIMITED Stock Tata Steel Limited
+19.03% 24.56B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-19.22% 22.74B
ARCELORMITTAL Stock ArcelorMittal
-8.04% 21.17B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+11.50% 20.96B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+5.26% 20.61B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+4.75% 9.63B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-21.45% 8.57B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-16.09% 8.23B
Other Steel
  1. Stock Market
  2. Equities
  3. GGBR4 Stock
  4. GGB Stock
  5. Financials Gerdau S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW