Market Closed -
Nasdaq Stockholm
11:29:32 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
45.6
SEK
|
-1.30%
|
|
+3.64%
|
+18.44%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,433
|
5,826
|
2,200
|
1,756
|
2,107
|
-
|
Enterprise Value (EV)
1 |
6,369
|
10,740
|
8,269
|
1,756
|
8,557
|
8,900
|
P/E ratio
|
6.91
x
|
10.2
x
|
13.2
x
|
-3.28
x
|
34
x
|
28.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
18,213,201
x
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
33,572,063
x
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
49.3
x
|
-
|
5.66
x
|
24.3
x
|
23.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
43,577
|
41,977
|
41,977
|
45,613
|
45,613
|
-
|
Reference price
2 |
73.90
|
138.8
|
52.40
|
38.50
|
46.20
|
46.20
|
Announcement Date
|
2/24/21
|
2/23/22
|
2/22/23
|
2/21/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
180.6
|
-
|
319.9
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-
|
-
|
217.7
|
-
|
310.3
|
352.4
|
383.9
|
EBIT
|
-
|
-
|
229
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
71.58%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
473.2
|
798.7
|
324.2
|
-478.7
|
92.62
|
108
|
Net income
1 |
-
|
417.9
|
608.7
|
223.5
|
-450.8
|
62.17
|
74.36
|
Net margin
|
-
|
-
|
190.28%
|
-
|
-
|
-
|
-
|
EPS
2 |
9.050
|
10.69
|
13.66
|
3.980
|
-11.73
|
1.360
|
1.630
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/20
|
2/24/21
|
2/23/22
|
2/22/23
|
2/21/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
2,936
|
4,913
|
6,070
|
-
|
6,449
|
6,792
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
22.57
x
|
-
|
-
|
18.3
x
|
17.69
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
19.8%
|
19.9%
|
6.03%
|
-
|
1.78%
|
2.13%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/20
|
2/24/21
|
2/23/22
|
2/22/23
|
2/21/24
|
-
|
-
|
Last Close Price
46.2
SEK Average target price
40
SEK Spread / Average Target -13.42% Consensus |